Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| 7,908 | 7,908 | 6,050 | 8,387 | 8,753 | 9,280 | 8,964 | 9,406 | |
| COGS | 3,659 | 3,749 | 2,806 | 4,008 | 4,776 | 4,911 | 4,671 | 4,769 |
| Gross profit | 4,249 | 4,159 | 3,244 | 4,379 | 3,977 | 4,370 | 4,294 | 4,638 |
| 3,281 | 3,191 | 2,742 | 3,360 | 3,728 | 2,946 | 2,940 | 3,273 | |
| 968 | 968 | 502 | 1,019 | 249 | 1,423 | 1,353 | 1,365 | |
| OPM % | 12.2% | 12.2% | 8.3% | 12.1% | 2.8% | 15.3% | 15.1% | 14.5% |
| Depreciation | 316 | 316 | 306 | 343 | 296 | 322 | 331 | 358 |
| Interest | 52 | 52 | 55 | 53 | 23 | 107 | 78 | 27 |
| 37 | 29 | 55 | 43 | 174 | 410 | 147 | 106 | |
| Profit before tax | 628 | 628 | 195 | 665 | 104 | 1,403 | 1,092 | 1,087 |
| Tax | 274 | 274 | 89 | 272 | 240 | 278 | 264 | 258 |
| Tax % | 43.7% | 43.7% | 45.4% | 40.9% | 231% | 19.8% | 24.2% | 23.8% |
| 354 | 354 | 106 | 393 | -136 | 1,125 | 828 | 828 | |
| PAT margin % | 4.5% | 4.5% | 1.8% | 4.7% | -1.6% | 12.1% | 9.2% | 8.8% |
| EPS (₹) | 9.3 | 9.3 | 2.8 | 10.4 | -3.6 | 29.7 | 21.8 | 21.8 |
| EPS adjusted (₹) | 9.3 | — | 2.8 | 10.4 | -3.6 | 29.7 | 21.8 | 21.8 |
| 0% | 0% | 0% | 24.1% | — | 16.9% | 32.1% | 32.1% | |
| Annual report | Annual report for Mar 2019 | Annual report for Dec 2019 | Annual report for Dec 2020 | Annual report for Dec 2021 | Annual report for Dec 2022 | Annual report for Dec 2023 | Annual report for Dec 2024 | Annual report for Dec 2025 |
| ₹ Cr | Mar 2018 | Mar 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 379 | 379 | 379 | 379 | 379 | 379 | 379 | 379 |
| Reserves | 3,910 | 4,255 | — | 4,817 | 4,719 | 5,609 | 6,197 | 7,080 |
| 1,613 | 1,469 | — | 1,282 | 923 | 803 | 521 | 386 | |
| 2,680 | 2,598 | — | 3,477 | 3,906 | 2,971 | 2,671 | 2,912 | |
| Total equity & liabilities | 8,583 | 8,701 | — | 9,956 | 9,928 | 9,762 | 9,769 | 10,757 |
| 4,905 | 6,044 | 6,762 | 6,587 | 5,547 | 5,810 | 5,745 | 6,096 | |
| CWIP | 96 | 54 | — | 125 | 119 | 54 | 66 | 130 |
| Investments | 681 | 96 | — | 438 | 576 | 821 | 1,151 | 1,564 |
| 2,901 | 2,508 | — | 2,806 | 3,686 | 3,077 | 2,807 | 2,968 | |
| Total assets | 8,583 | 8,701 | — | 9,956 | 9,928 | 9,762 | 9,769 | 10,757 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Dec 2025 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| India | 6,143.09 | 823.08 | 6,691.87 | 1,633.16 | 5,058.71 | 16.27 |
| Europe | 3,264.18 | 290.08 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 304 | 512 | 708 | 1,027 | 539 | 539 | 1,051 | 1,118 | 1,383 | 881 | 1,258 | |
| -831 | -308 | -1,019 | -590 | -429 | -429 | -755 | -640 | -910 | -238 | -785 | |
| 575 | -236 | 362 | -404 | -38 | -38 | -363 | -488 | -427 | -553 | -526 | |
| Net cash flow | — | — | — | — | — | 72 | -67 | -9 | 46 | 90 | -53 |
| Free cash flow | — | — | — | — | — | 205 | 1,051 | 617 | 853 | 494 | 881 |
| CFO / Operating profit % | — | — | — | 106.2% | — | 107.5% | 103.3% | 95.4% | 97.2% | 65.2% | 92.3% |
| 4,064.91 |
| 1,664.48 |
| 2,400.43 |
| 12.08 |
₹ crore by fiscal year