| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 3 | 1 | 1 | 0 | 1 | 1 | 1 | 7 | 9 | 4 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Financing profit | 0 | 2 | 0 | -0 | -1 | -0 | -1 | -1 | 5 | 6 | 1 |
| Financing margin % | 15.1% | 62.3% | 16.8% | -4.1% | -307% | -15.6% | -84.1% | -45.9% | 74.2% | 62.7% | 28.5% |
| Other income | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
| Depreciation | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 3 | 1 | 1 | -0 | 1 | 0 | 0 | 6 | 8 | 4 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 1 |
| Tax % | 20.6% | 11.9% | 13.8% | 20.6% | 4.4% | 13.5% | 140% | 28.3% | 12.6% | 34.8% | 32.3% |
| PAT | 2 | 3 | 1 | 1 | -0 | 0 | -0 | 0 | 5 | 5 | 3 |
| EPS (₹) | 5.2 | 2.4 | 3.5 | 1.9 | -1.6 | 1.5 | -0.1 | 1.1 | 18 | 17.9 | 9 |
| EPS adjusted (₹) | — | — | — | — | — | 1.5 | -0.1 | 1.1 | 18 | 17.9 | 9 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 49 | 76 | 122 | 160 | 165 | 168 |
| Minority interest | 0 | — | — | — | — | — |
| 0 | 0 | 0 | 0 | 3 | 0 | |
| 1 | 3 | 8 | 2 | 4 | 2 | |
| Total equity & liabilities | 53 | 82 | 132 | 165 | 174 | 173 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | 42 | 67 | 116 | 147 | 152 | 153 |
| 11 | 15 | 17 | 18 | 22 | 19 | |
| Total assets | 53 | 82 | 132 | 165 | 174 | 173 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -5 | -1 | -4 | -8 | -14 | -13 | |
| 8 | 4 | -0 | 10 | 11 | 14 | |
| -0 | -0 | -0 | -0 | 3 | -0 | |
| Net cash flow | 3 | 3 | -4 | 2 | -0 | 1 |
| Free cash flow | -5 | -1 | -4 | -8 | -14 | -13 |
| CFO / Operating profit % | — | — | — | -159.1% | -230.4% | — |