| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4 | 7 | 8 | 8 | 8 | 8 | |
| COGS | 3 | 6 | 7 | 7 | 7 | 7 |
| Gross profit | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 1 | 1 | 1 | 1 | 1 | |
| Operating profit (EBITDA) | 0 | 0 | 0 | 0 | 0 | 0 |
| OPM % | 6.2% | 5.9% | 5.7% | 6% | 5.3% | 4.9% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 18.2% | 37.5% | 27.8% | 38.1% | 27.8% | 26.7% |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| PAT margin % | 2.2% | 1.4% | 1.6% | 1.8% | 1.8% | 1.3% |
| EPS (₹) | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 |
| EPS adjusted (₹) | — | 0.2 | 0.3 | 0.1 | — | — |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | 5 | 5 | 10 | — | — |
| Reserves | — | 2 | 2 | 5 | — | — |
| — | 2 | 0 | 0 | — | — | |
| 9 | 3 | 6 | 3 | 20 | 21 | |
| Total equity & liabilities | 9 | 11 | 13 | 19 | 20 | 21 |
| — | 1 | 1 | 1 | 1 | 1 | |
| CWIP | — | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 9 | 10 | 12 | 18 | 19 | 20 | |
| Total assets | 9 | 11 | 13 | 19 | 20 | 21 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | -1 | 0 | -5 | -3 | -0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -0 | 7 | 0 | -0 | |
| Net cash flow | 0 | -0 | 0 | 3 | -3 | -0 |
| Free cash flow | -0 | -1 | 0 | -5 | -3 | -0 |
| CFO / Operating profit % | -36% | -227.9% | 70.2% | -947.9% | -731% | -7.3% |