| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 27 | 23 | 17 | 16 | 11 | 2 | 1 | 16 | 37 | 49 | |
| COGS | -5 | -4 | -17 | -14 | 13 | 10 | 2 | 1 | 13 | 30 | 39 |
| Gross profit | — | — | — | — | 3 | 2 | 1 | 0 | 3 | 7 | 10 |
| 48 | 31 | 39 | 31 | 5 | 3 | 2 | 2 | 3 | 3 | 4 | |
| 2 | 1 | 1 | -1 | -1 | -1 | -1 | -1 | -0 | 4 | 7 | |
| OPM % | 4.7% | 3% | 4.9% | -3.4% | -8.9% | -12.8% | -59.4% | -187% | -0.1% | 10.3% | 13.8% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 2 | 1 | 4 | 1 | 1 | 2 | 2 | 1 | |
| Profit before tax | 2 | 1 | 2 | 1 | -1 | 3 | -0 | -0 | 2 | 5 | 8 |
| Tax | — | 0 | 1 | 0 | 0 | 1 | -0 | 0 | 0 | 2 | 2 |
| Tax % | — | 0% | 30.1% | 14% | 3.8% | 29.5% | -12.5% | 6.8% | 7.3% | 34.5% | 28.9% |
| 2 | 1 | 1 | 1 | -1 | 2 | -0 | -0 | 1 | 3 | 5 | |
| PAT margin % | 4.9% | 3.5% | 5.5% | 4.9% | -3.5% | 16.8% | -17.1% | -62.3% | 8.7% | 8.4% | 10.8% |
| EPS (₹) | 5.7 | 2.4 | 3.3 | 2.2 | -1.4 | 4.9 | -1.1 | -1.2 | 2.4 | 5.4 | 9.4 |
| EPS adjusted (₹) | — | — | — | 2.2 | -1.4 | 4.9 | -1.2 | -1.2 | 1.3 | 2.8 | 4.8 |
| 17.5% | 31.3% | 22.7% | 22.9% | — | 51.1% | — | — | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 | 11 | 11 | 11 |
| Reserves | — | 12 | 14 | 12 | 12 | 22 | 26 | 31 |
| — | 0 | 0 | 0 | 0 | 4 | 5 | 2 | |
| — | 20 | 4 | 2 | 3 | 5 | 6 | 3 | |
| Total equity & liabilities | — | 36 | 21 | 18 | 18 | 42 | 47 | 47 |
| 8 | 7 | 6 | 6 | 6 | 15 | 16 | 16 | |
| CWIP | — | 0 | 0 | 0 | — | — | — | 0 |
| Investments | — | 7 | 1 | 3 | 0 | 0 | 0 | 0 |
| — | 21 | 14 | 9 | 12 | 27 | 32 | 31 | |
| Total assets | — | 36 | 21 | 18 | 18 | 42 | 47 | 47 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 2 | 5 | 2 | -3 | -9 | -1 | -3 | 3 | -3 | 1 | |
| -0 | -0 | 0 | -1 | -0 | 8 | -2 | 3 | 2 | 1 | 0 | |
| -7 | 0 | -0 | -0 | -0 | 0 | -1 | 0 | 0 | -1 | -3 | |
| Net cash flow | 1 | 2 | 5 | 3 | -3 | -1 | -4 | 1 | 5 | -3 | -3 |
| Free cash flow | — | — | — | — | -3 | -9 | -1 | -3 | 3 | -4 | -0 |
| CFO / Operating profit % | 372.3% | 206.3% | 477.4% | — | — | — | — | — | — | -75.5% | 10.9% |