Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	164	156	140	141	143	131	127	85	72	77	72
COGS	—	—	—	—	—	0	0	77	65	67	64
Gross profit	—	—	—	—	—	—	—	8	7	10	7
	155	137	134	132	135	126	121	4	3	6	6
	10	19	7	9	8	6	6	4	4	4	1
OPM %	5.9%	12%	4.6%	6.4%	5.8%	4.2%	4.9%	4.7%	5.6%	4.7%	1.5%
Depreciation	—	—	—	—	3	3	3	2	2	2	2
Interest	7	6	6	6	7	7	5	4	4	2	2
	5	3	2	1	1	2	1	2	2	2	3
Profit before tax	7	16	1	2	0	-2	0	-0	0	2	-0
Tax	2	3	—	—	—	-0	-0	-1	-0	0	2
Tax %	24.1%	21.4%	—	—	—	-0.8%	-103.7%	-135.6%	-252.6%	22.4%	707.1%
	6	12	0	2	1	-2	1	0	1	1	-2
PAT margin %	3.8%	7.9%	0.2%	1.5%	0.4%	-1.8%	0.4%	0.2%	0.9%	1.8%	-3.2%
EPS (₹)	0.6	1.2	—	0.2	0.1	-0.2	0.1	0	0.1	0.1	-0.2
EPS adjusted (₹)	—	—	—	—	0.1	-0.2	0.1	0	0.1	0.1	-0.2
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	10	10	10	10	10	12	13
Reserves	—	34	34	34	35	52	53
Minority interest	—	—	—	—	0	—	—
	—	56	45	39	21	21	22
	—	5	5	4	7	6	4
Total equity & liabilities	—	104	94	87	73	92	92
	30	30	26	22	19	21	22
CWIP	—	0	0	0	0	0	0
Investments	—	3	3	3	2	14	10
	—	71	66	62	52	57	60
Total assets	—	104	94	87	73	92	92

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	12	19	-9	15	12	12	14	7	13	5	5
	7	-8	-3	-13	-3	5	-0	2	6	-21	-6
	-18	-21	15	-1	-7	-17	-15	-10	-22	16	2
Net cash flow	1	-11	4	1	2	0	-1	-2	-2	1	2
Free cash flow	—	—	—	—	—	—	—	7	13	5	2
CFO / Operating profit %	126.2%	99.8%	-132.3%	161.2%	139.1%	223.7%	222.2%	175.4%	328.9%	145.2%	449.1%