| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 | — | 13 | — | — | 46 | 96 | 139 | 136 | 222 | 132 | |
| COGS | — | — | -14 | — | — | 38 | 68 | 132 | 130 | 211 | 124 |
| Gross profit | — | — | — | — | — | 8 | 28 | 7 | 6 | 12 | 8 |
| 45 | — | 28 | — | — | 2 | 2 | 6 | 7 | 7 | 7 | |
| -18 | — | -1 | — | — | 6 | 26 | 1 | -1 | 5 | 1 | |
| OPM % | -63% | — | -10.6% | — | — | 13% | 27.4% | 0.7% | -0.5% | 2.1% | 0.9% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Interest | — | — | — | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| — | — | — | 0 | — | 0 | 0 | 3 | 7 | 2 | 1 | |
| Profit before tax | -19 | -3 | -3 | 0 | 3 | 5 | 25 | 3 | 5 | 6 | 2 |
| Tax | — | — | — | — | — | 0 | 0 | 0 | 2 | 2 | -2 |
| Tax % | — | — | — | — | — | 0% | 0% | 0% | 41.1% | 28.8% | -79.8% |
| -19 | -3 | -3 | 0 | 3 | 5 | 25 | 3 | 3 | 4 | 3 | |
| PAT margin % | -68% | — | -19.6% | — | — | 10.9% | 26.4% | 2.4% | 2.1% | 1.8% | 2.6% |
| EPS (₹) | -52.5 | -7.2 | -7.1 | -26 | 8.9 | 14 | — | 18.3 | 15.5 | — | 9.4 |
| EPS adjusted (₹) | — | — | — | — | — | 14.1 | 70.3 | 9.1 | 7.8 | 11.1 | 9.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | -14 | 38 | 42 | 44 | 48 | 52 |
| Minority interest | 0 | 0 | — | — | — | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 56 | 15 | 103 | 16 | 29 | 14 | |
| Total equity & liabilities | 46 | 57 | 149 | 64 | 81 | 69 |
| 9 | 35 | 34 | 33 | 32 | 32 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | 3 | 3 | 11 | 8 | 1 | 1 |
| 34 | 20 | 103 | 23 | 48 | 37 | |
| Total assets | 46 | 57 | 149 | 64 | 81 | 69 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 9 | -2 | -8 | 3 | |
| -0 | -0 | -9 | 3 | 8 | -1 | |
| 0 | 0 | -0 | -1 | 0 | -0 | |
| Net cash flow | 0 | 0 | 0 | 0 | -1 | 3 |
| Free cash flow | 0 | 0 | — | — | -9 | 3 |
| CFO / Operating profit % | 7.1% | 1.2% | 934% | — | -182.3% | 293.9% |