Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3,799 | 5,892 | 4,941 | 3,923 | 4,346 | 4,224 | |
| COGS | 2,122 | 3,714 | 3,212 | 2,708 | 2,753 | 2,673 |
| Gross profit | 1,677 | 2,178 | 1,729 | 1,215 | 1,593 | 1,550 |
| 715 | 982 | 1,261 | 1,189 | 1,374 | 1,352 | |
| 961 | 1,197 | 468 | 26 | 219 | 198 | |
| OPM % | 25.3% | 20.3% | 9.5% | 0.7% | 5% | 4.7% |
| Depreciation | 131 | 137 | 142 | 151 | 199 | 213 |
| Interest | 433 | 322 | 154 | 181 | 236 | 235 |
| 1 | 57 | -1 | 80 | 47 | -122 | |
| Profit before tax | 547 | 796 | 172 | -226 | -169 | -372 |
| Tax | 137 | 147 | 19 | -67 | -59 | -93 |
| Tax % | 25% | 18.5% | 11.2% | -29.8% | -34.7% | -24.9% |
| 410 | 649 | 152 | -158 | -110 | -280 | |
| PAT margin % | 10.8% | 11% | 3.1% | -4% | -2.5% | -6.6% |
| EPS (₹) | 30.6 | 43.7 | 9.6 | -10 | -6.9 | -17.7 |
| EPS adjusted (₹) | 30.6 | 41 | 9.6 | -10 | -7 | -17.7 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 67 | 79 | 79 | 79 | 79 | 79 |
| Reserves | -417 | 1,626 | 1,779 | 1,622 | 1,989 | 1,676 |
| 2,025 | 867 | 1,008 | 1,542 | 1,841 | 1,952 | |
| 2,811 | 3,030 | 2,970 | 2,787 | 2,594 | 2,609 | |
| Total equity & liabilities | 4,487 | 5,602 | 5,837 | 6,030 | 6,503 | 6,315 |
| 3,148 | 3,259 | 3,186 | 3,907 | 4,499 | 4,386 | |
| CWIP | 25 | 34 | 402 | 190 | 137 | 341 |
| Investments | 0 | 0 | 0 | 0 | 0 | 8 |
| 1,313 | 2,309 | 2,249 | 1,934 | 1,866 | 1,580 | |
| Total assets | 4,487 | 5,602 | 5,837 | 6,030 | 6,503 | 6,315 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Commodity | 2,261.64 | -104.21 | 1,559.59 | 2,340.4 | — | — |
| Specialities | 2,169.98 | -33.66 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,076 | 901 | 355 | -245 | 172 | 294 | |
| 2,152 | 108 | -217 | -524 | -407 | -232 | |
| -3,017 | -313 | -27 | 382 | 66 | -187 | |
| Net cash flow | 211 | 696 | 111 | -387 | -170 | -124 |
| Free cash flow | 1,021 | 788 | -64 | -864 | -211 | -22 |
| CFO / Operating profit % | 112% | 75.3% | 75.9% | -947.9% | 78.5% | 148.7% |
| 4,920.55 |
| 2,385.11 |
| 2,535.44 |
| -1.33 |
₹ crore by fiscal year