| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 213 |
| COGS | 176 |
| Gross profit | 37 |
| 8 | |
| Operating profit (EBITDA) | 29 |
| OPM % | 13.6% |
| Depreciation | 0 |
| Interest | 1 |
| 1 | |
| Profit before tax | 28 |
| Tax | 7 |
| Tax % | 25.8% |
| PAT | 21 |
| PAT margin % | 9.8% |
| EPS (₹) | 18.2 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 158 | |
| Total equity & liabilities | 158 |
| Fixed assets | 5 |
| CWIP | — |
| Investments | 7 |
| 146 | |
| Total assets | 158 |
| ₹ Cr | Mar 2026 |
|---|---|
| -3 | |
| -0 | |
| 37 | |
| Net cash flow | 34 |
| Free cash flow | -4 |
| CFO / Operating profit % | -11.9% |