| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 69 | 32 | 19 | 7 | 5 | |
| COGS | 67 | 29 | 18 | 6 | 5 |
| Gross profit | 2 | 2 | 1 | 1 | 0 |
| 2 | 1 | 1 | 1 | 1 | |
| 1 | 1 | 1 | 0 | -0 | |
| OPM % | 1% | 2.7% | 3.3% | 0.3% | -6.5% |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | 0 | -0 | -0 |
| Tax | 0 | 0 | 0 | 0 | 0 |
| Tax % | 50% | 30.4% | 22.2% | 0% | 14.8% |
| 0 | 0 | 0 | -0 | -0 | |
| PAT margin % | 0.1% | 0.5% | 0.4% | -2.9% | -5.9% |
| EPS (₹) | 0 | 0.5 | 0.1 | -0.2 | -0.3 |
| EPS adjusted (₹) | 0.1 | 0.2 | 0.1 | -0.2 | -0.3 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 3 | 3 | 3 | 3 | 3 | 3 |
| 2 | 6 | 19 | 3 | 7 | 6 | |
| 29 | 24 | 8 | 11 | 1 | 1 | |
| Total equity & liabilities | 44 | 43 | 40 | 27 | 21 | 20 |
| 1 | 1 | 1 | 1 | 1 | 1 | |
| CWIP | — | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 43 | 42 | 39 | 26 | 21 | 20 | |
| Total assets | 44 | 43 | 40 | 27 | 21 | 20 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -4 | -13 | 11 | 0 | 1 | |
| 0 | -0 | -0 | 0 | -0 | |
| 4 | 13 | -11 | -0 | -1 | |
| Net cash flow | 0 | -0 | 0 | -0 | -0 |
| Free cash flow | -4 | -13 | 11 | 0 | 0 |
| CFO / Operating profit % | -562.3% | — | — | 300% | — |