| ₹ Cr | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| — | 14 | 20 | 22 | 19 | 29 | 78 | |
| COGS | — | 18 | 20 | 22 | 18 | 28 | 72 |
| Gross profit | — | -4 | 0 | 0 | 2 | 1 | 6 |
| — | 0 | 0 | 0 | 0 | 0 | 1 | |
| — | -4 | 0 | 0 | 2 | 1 | 5 | |
| OPM % | — | -26.5% | 0% | 0.1% | 8.6% | 2.4% | 6.1% |
| Depreciation | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | 0 | 0 | 0 | 0 | 0 | 0 |
| — | 0 | 0 | 0 | -1 | 0 | 0 | |
| Profit before tax | 0 | -4 | 0 | 0 | 0 | 1 | 5 |
| Tax | — | 0 | 0 | 0 | 0 | -0 | -1 |
| Tax % | — | 0% | 0% | 0% | 0% | -5.8% | -19.8% |
| 0 | -4 | 0 | 0 | 0 | 1 | 6 | |
| PAT margin % | — | -26.5% | 0.1% | 0.1% | 1.3% | 2.5% | 7.7% |
| EPS (₹) | — | -16.7 | 0.1 | — | — | — | -0.1 |
| EPS adjusted (₹) | — | -1 | 0 | 0 | 0.1 | 0 | 0.2 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 23 | 34 |
| Reserves | -3 | -3 | -3 | 45 | 79 | 67 |
| 0 | 0 | 4 | 3 | 3 | 6 | |
| 3 | 17 | 19 | 21 | 9 | 12 | |
| Total equity & liabilities | 3 | 16 | 23 | 72 | 114 | 119 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | 0 | 4 | 4 | 63 | 80 | 20 |
| 3 | 13 | 20 | 9 | 34 | 99 | |
| Total assets | 3 | 16 | 23 | 72 | 114 | 119 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | 3 | -4 | 5 | -38 | -58 | |
| 1 | -3 | 0 | -6 | 7 | 60 | |
| -1 | 0 | 4 | 1 | 31 | -3 | |
| Net cash flow | 0 | -0 | -0 | 0 | 0 | -0 |
| Free cash flow | — | — | — | — | — | -58 |
| CFO / Operating profit % | — | — | — | 325.9% | — | — |