Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 230 | 276 | |
| COGS | 108 | 134 |
| Gross profit | 123 | 143 |
| 81 | 90 | |
| 41 | 53 | |
| OPM % | 18% | 19% |
| Depreciation | 7 | 10 |
| Interest | 5 | 6 |
| 2 | 4 | |
| Profit before tax | 32 | 38 |
| Tax | 9 | 10 |
| Tax % | 26.7% | 25.4% |
| 22 | 27 | |
| PAT margin % | 9.6% | 9.8% |
| EPS (₹) | 10.8 | 11.1 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 211 | 290 | |
| Total equity & liabilities | 211 | 290 |
| Fixed assets | 72 | 97 |
| CWIP | — | — |
| Investments | 1 | 20 |
| 138 | 173 | |
| Total assets | 211 | 290 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -29 | 16 | |
| -36 | -40 | |
| 67 | 21 | |
| Net cash flow | 2 | -3 |
| Free cash flow | -68 | -26 |
| CFO / Operating profit % | -70.3% | 30.8% |