Standalone figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 987 | 977 | 284 | 481 | 1,128 | 1,392 | 1,627 | 2,570 | |
| COGS | 137 | 115 | 35 | 74 | 139 | 142 | 145 | 512 |
| Gross profit | 850 | 862 | 249 | 407 | 989 | 1,250 | 1,482 | 2,058 |
| 530 | 546 | 235 | 310 | 534 | 679 | 773 | 942 | |
| 320 | 316 | 14 | 97 | 455 | 570 | 709 | 1,115 | |
| OPM % | 32.4% | 32.3% | 4.9% | 20.2% | 40.3% | 41% | 43.6% | 43.4% |
| Depreciation | 115 | 111 | 108 | 109 | 117 | 136 | 157 | 182 |
| Interest | 265 | 145 | 145 | 140 | 154 | 193 | 137 | 159 |
| 40 | 23 | 12 | 10 | 93 | 27 | 55 | 68 | |
| Profit before tax | -21 | 83 | -226 | -142 | 277 | 268 | 470 | 843 |
| Tax | -11 | 1 | -109 | -72 | 89 | -10 | 298 | 177 |
| Tax % | -51.2% | 1.5% | -48.4% | -50.7% | 32.3% | -3.7% | 63.5% | 21% |
| -10 | 82 | -117 | -70 | 188 | 278 | 172 | 665 | |
| PAT margin % | -1% | 8.4% | -41.1% | -14.6% | 16.6% | 20% | 10.6% | 25.9% |
| EPS (₹) | -0.6 | 4 | -5.7 | -3.4 | 9.2 | 13.6 | 7.9 | 30.4 |
| EPS adjusted (₹) | -0.5 | 4 | -5.7 | -3.4 | 9.2 | 13.5 | 7.9 | 30.4 |
| — | 0% | — | — | 0% | 0% | 0% | 6.6% | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 171 | 205 | 205 | 205 | 205 | 205 | 205 | 218 | 219 |
| Reserves | 351 | 1,242 | — | 1,228 | 1,164 | 1,345 | 1,654 | 2,864 | 3,535 |
| Minority interest | — | 0 | — | — | — | — | — | — | — |
| 2,353 | 1,409 | — | 1,970 | 2,471 | 2,790 | 2,741 | 2,288 | 2,061 | |
| 842 | 723 | — | 510 | 563 | 591 | 944 | 1,448 | 1,236 | |
| Total equity & liabilities | 3,717 | 3,579 | — | 3,913 | 4,403 | 4,930 | 5,544 | 6,819 | 7,051 |
| 2,146 | 2,072 | 2,006 | 1,797 | 1,777 | 2,072 | 2,129 | 2,202 | 2,271 | |
| CWIP | 22 | 28 | — | 36 | 32 | 92 | 14 | 127 | 76 |
| Investments | 25 | 25 | — | 1,126 | 1,488 | 1,813 | 2,056 | 2,862 | 3,057 |
| 1,525 | 1,453 | — | 954 | 1,106 | 953 | 1,345 | 1,627 | 1,647 | |
| Total assets | 3,717 | 3,579 | — | 3,913 | 4,403 | 4,930 | 5,544 | 6,819 | 7,051 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Not Applicable | 0 | 0 | 0 | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 250 | 360 | 256 | 63 | 61 | 494 | 712 | 970 | 992 | |
| -120 | 131 | -404 | -86 | -430 | -615 | -457 | -1,350 | -553 | |
| -155 | -502 | 141 | -0 | 443 | 125 | -308 | 474 | -415 | |
| Net cash flow | -25 | -10 | -7 | -23 | 75 | 4 | -53 | 94 | 25 |
| Free cash flow | 250 | 360 | 256 | 15 | 20 | 316 | 610 | 667 | 854 |
| CFO / Operating profit % | — | 112.6% | 81.2% | 451.1% | 63.3% | 108.5% | 124.9% | 136.8% | 89% |