Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 44 | 54 | 77 | 79 | 77 | |
| 34 | 41 | 59 | 66 | 64 | |
| Operating profit (EBITDA) | 10 | 13 | 18 | 13 | 13 |
| OPM % | 22.1% | 23.7% | 23.1% | 15.9% | 17.1% |
| Depreciation | 1 | 1 | 2 | 2 | 2 |
| Interest | 0 | 0 | 1 | 0 | 1 |
| 1 | 1 | 0 | 2 | 1 | |
| Profit before tax | 9 | 12 | 16 | 12 | 12 |
| Tax | 2 | 3 | 4 | 3 | 3 |
| Tax % | 24.2% | 25.4% | 25.9% | 25.6% | 25.8% |
| 7 | 9 | 12 | 9 | 9 | |
| PAT margin % | 15.7% | 16.8% | 15.5% | 11.8% | 12% |
| EPS (₹) | 13.8 | 17.9 | 23.6 | 18.3 | 18.4 |
| EPS adjusted (₹) | 13.8 | 17.9 | 23.6 | 18.3 | 18.4 |
| 7.3% | 5.6% | 4.2% | 5.5% | 5.4% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 20 | 27 | 36 | 48 | 57 | 67 |
| 0 | 0 | 3 | 0 | 0 | 0 | |
| 7 | 6 | 9 | 9 | 9 | 9 | |
| Total equity & liabilities | 32 | 38 | 52 | 62 | 71 | 80 |
| 7 | 6 | 27 | 27 | 26 | 34 | |
| CWIP | 0 | 0 | 0 | 0 | — | — |
| Investments | 1 | 5 | 2 | 6 | 13 | 21 |
| 24 | 26 | 23 | 29 | 32 | 26 | |
| Total assets | 32 | 38 | 52 | 62 | 71 | 80 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 7 | 11 | 12 | 9 | 13 | |
| -2 | -13 | -12 | -1 | -17 | |
| -1 | 1 | -4 | -1 | -2 | |
| Net cash flow | 4 | -1 | -4 | 7 | -5 |
| Free cash flow | 7 | -9 | 10 | 8 | 4 |
| CFO / Operating profit % | 75.6% | 85.6% | 66.6% | 74.5% | 98.9% |