Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 497 | 594 | 558 | |
| COGS | 222 | 298 | 293 |
| Gross profit | 275 | 296 | 265 |
| 158 | 204 | 230 | |
| 118 | 92 | 35 | |
| OPM % | 23.7% | 15.4% | 6.4% |
| Depreciation | 16 | 11 | 17 |
| Interest | 17 | 21 | 21 |
| 15 | -2 | 25 | |
| Profit before tax | 44 | 58 | 23 |
| Tax | 3 | 6 | 3 |
| Tax % | 5.8% | 10.9% | 12.9% |
| 41 | 51 | 20 | |
| PAT margin % | 8.3% | 8.7% | 3.5% |
| EPS (₹) | 22.8 | 23.7 | 9.6 |
| EPS adjusted (₹) | 22.8 | 24.9 | 9.6 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 9 | 9 | 10 | 10 |
| Reserves | — | 313 | 523 | 561 |
| — | 153 | 131 | 151 | |
| — | 152 | 184 | 229 | |
| Total equity & liabilities | — | 628 | 849 | 952 |
| 139 | 104 | 107 | 136 | |
| CWIP | — | 1 | 4 | 3 |
| Investments | — | 60 | 66 | 93 |
| — | 463 | 672 | 720 | |
| Total assets | — | 628 | 849 | 952 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -35 | 5 | -23 | |
| -3 | -122 | 53 | |
| -4 | 125 | -1 | |
| Net cash flow | -42 | 7 | 28 |
| Free cash flow | -45 | -21 | -44 |
| CFO / Operating profit % | -29.5% | 5.1% | -63.2% |