Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 61 | 27 | 27 | 17 | 17 | 36 | 37 | 26 | 57 | 58 | 43 | |
| Interest | 23 | 38 | 34 | 55 | 24 | 29 | 55 | 71 | 95 | 112 | 118 |
| Expenses | 38 | 88 | 46 | 66 | 44 | 30 | 42 | 63 | 51 | 58 | 57 |
| Financing profit | -0 | -99 | -53 | -104 | -51 | -22 | -60 | -108 | -89 | -112 | -132 |
| Financing margin % | -0.1% | -368.6% | -198.9% | -595.7% | -300.9% | -62.2% | -161.3% | -417% | -156.2% | -192.3% | -304.5% |
| Other income | 1 | 94 | 120 | 12 | 15 | 20 | 26 | 32 | 40 | 48 | 69 |
| Depreciation | 3 | 3 | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional items | — | — | — | — | 63 | 0 | — | 0 | -10 | 0 | 206 |
| Profit before tax | 11 | 41 | 66 | 187 | 24 | -5 | -36 | -78 | -61 | -67 | 140 |
| Tax | 3 | 4 | 2 | 48 | -5 | 4 | -2 | -6 | -10 | 2 | 40 |
| Tax % | 25.3% | 8.7% | 3.5% | 25.6% | -22% | 81.1% | -4.6% | -7.1% | -15.8% | 2.7% | 28.4% |
| PAT | 8 | 38 | — | — | 29 | -9 | -34 | -72 | -51 | -69 | 101 |
| EPS (₹) | 0.2 | 0.9 | 1.5 | 3.4 | 0.7 | -0.2 | -0.8 | -1.7 | -1.2 | -1.7 | 2.3 |
| EPS adjusted (₹) | — | — | — | — | 0.7 | -0.2 | -0.8 | -1.7 | -1.2 | -1.7 | 2.1 |
| 0% | 5.6% | 3.3% | 1.5% | 0% | — | — | — | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 49 |
| Reserves | 350 | 502 | 494 | 464 | 400 | 352 | 287 | 635 |
| Minority interest | — | — | — | — | — | 0 | — | — |
| 388 | 183 | 257 | 303 | 386 | 319 | 588 | 626 | |
| 82 | 87 | 123 | 293 | 387 | 460 | 393 | 50 | |
| Total equity & liabilities | 862 | 814 | 915 | 1,101 | 1,214 | 1,173 | 1,310 | 1,359 |
| 7 | 5 | 7 | 5 | 3 | 2 | 9 | 6 | |
| CWIP | 0 | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 669 | 618 | 629 | 961 | 937 | 925 | 899 | 721 |
| 185 | 191 | 279 | 135 | 274 | 246 | 403 | 631 | |
| Total assets | 862 | 814 | 915 | 1,101 | 1,214 | 1,173 | 1,310 | 1,359 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -141 | -77 | 180 | -135 | 101 | -186 | -174 | |
| 151 | -4 | -260 | 6 | -13 | 101 | 449 | |
| -11 | 89 | 90 | 114 | -70 | 70 | -135 | |
| Net cash flow | -1 | 7 | 10 | -15 | 17 | -15 | 140 |
| Free cash flow | -141 | -77 | 180 | -135 | 101 | -187 | -174 |
| CFO / Operating profit % | — | — | — | — | — | — | — |