Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2,072 | 1,744 | 2,002 | 1,705 | |
| COGS | 1,385 | 1,148 | 1,327 | 1,032 |
| Gross profit | 687 | 596 | 675 | 674 |
| 545 | 516 | 561 | 527 | |
| 142 | 80 | 114 | 147 | |
| OPM % | 6.9% | 4.6% | 5.7% | 8.6% |
| Depreciation | 41 | 50 | 55 | 55 |
| Interest | 2 | 5 | 5 | 3 |
| 19 | 33 | 37 | 40 | |
| Profit before tax | 118 | 58 | 92 | 129 |
| Tax | 27 | 15 | 25 | 28 |
| Tax % | 23.3% | 25.7% | 27.7% | 21.6% |
| 90 | 43 | 66 | 101 | |
| PAT margin % | 4.4% | 2.5% | 3.3% | 5.9% |
| EPS (₹) | 41.3 | 19.6 | 30.4 | 46.2 |
| EPS adjusted (₹) | 41.3 | 19.6 | 30.4 | 46.2 |
| 24.2% | 51.1% | 32.9% | 23.8% | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 22 | 22 | 22 | 22 | 22 |
| Reserves | — | 1,300 | 1,343 | 1,396 | 1,474 |
| — | 64 | 49 | 34 | 20 | |
| — | 237 | 271 | 330 | 336 | |
| Total equity & liabilities | — | 1,623 | 1,684 | 1,782 | 1,851 |
| 476 | 645 | 806 | 782 | 756 | |
| CWIP | — | 106 | 4 | 13 | 13 |
| Investments | — | 344 | 342 | 409 | 489 |
| — | 528 | 533 | 578 | 594 | |
| Total assets | — | 1,623 | 1,684 | 1,782 | 1,851 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 219 | 88 | 118 | 125 | |
| -251 | -47 | -76 | -80 | |
| 29 | -43 | -42 | -40 | |
| Net cash flow | -3 | -2 | 0 | 6 |
| Free cash flow | -20 | -27 | 66 | 88 |
| CFO / Operating profit % | 154.1% | 106.4% | 102.7% | 84.9% |