Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 3,029 | 3,437 | 4,022 | |
| COGS | 1,053 | 1,017 | 969 |
| Gross profit | 1,976 | 2,420 | 3,054 |
| 1,459 | 1,901 | 2,468 | |
| 518 | 518 | 585 | |
| OPM % | 17.1% | 15.1% | 14.6% |
| Depreciation | 55 | 56 | 62 |
| Interest | 94 | 134 | 160 |
| 37 | 56 | 54 | |
| Profit before tax | 405 | 385 | 418 |
| Tax | 101 | 98 | 109 |
| Tax % | 24.9% | 25.5% | 26% |
| 304 | 287 | 309 | |
| PAT margin % | 10.1% | 8.3% | 7.7% |
| EPS (₹) | 19.4 | 17 | 17.7 |
| EPS adjusted (₹) | 19.4 | 16.9 | 17.9 |
| 2.6% | 0% | 2.8% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 39 | 79 | 87 | 87 |
| Reserves | 392 | 809 | 1,745 | 2,051 |
| Minority interest | — | 19 | 11 | 8 |
| 316 | 1,061 | 1,397 | 1,310 | |
| 212 | 625 | 1,007 | 2,067 | |
| Total equity & liabilities | 959 | 2,592 | 4,248 | 5,523 |
| 126 | 301 | 339 | 341 | |
| CWIP | 4 | 2 | 23 | 4 |
| Investments | 71 | 2 | 6 | 10 |
| 759 | 2,287 | 3,880 | 5,169 | |
| Total assets | 959 | 2,592 | 4,248 | 5,523 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 31 | -190 | -520 | -91 | |
| -164 | -58 | -130 | -44 | |
| 258 | 275 | 846 | 8 | |
| Net cash flow | 124 | 26 | 197 | -127 |
| Free cash flow | -135 | -356 | -687 | -170 |
| CFO / Operating profit % | — | -36.7% | -100.2% | -15.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Engineering, Procurement and Construction | 3,388.97 | 440.83 | 4,337.91 | 2,312.96 | 2,024.95 | 21.77 |
| Annuity Projects | 1,470.63 | 82.57 |
| 2,342.03 |
| 1,753.81 |
| 588.22 |
| 14.04 |
| Others | 498.29 | 0 | 0 | 0 | — | — |
| Eliminations | -1,335.48 | 0.34 | -1,485.33 | -689.82 | — | — |
₹ crore by fiscal year