| ₹ Cr | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 12 | 16 | 15 | 17 | 16 | 18 | 20 | 21 | 26 | |
| Interest | 2 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 4 |
| Expenses | 5 | 6 | 5 | 8 | 8 | 8 | 7 | 8 | 13 |
| Financing profit | 6 | 8 | 7 | 6 | 6 | 7 | 9 | 9 | 10 |
| Financing margin % | 45.9% | 48% | 48.3% | 37.4% | 38.2% | 39.3% | 45.4% | 43.3% | 36.6% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 6 | 8 | 7 | 6 | 6 | 7 | 9 | 9 | 9 |
| Tax | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| Tax % | 33.3% | 28.5% | 28.1% | 24.5% | 25.9% | 28.4% | 22.6% | 26% | 27% |
| PAT | 4 | 6 | 5 | 5 | 4 | 5 | 7 | 7 | 7 |
| EPS (₹) | 10.9 | 16.1 | 14.7 | 14 | 13 | 14.4 | — | 19.5 | — |
| EPS adjusted (₹) | — | — | 14.8 | 14 | 13 | 14.4 | 19.8 | 19 | 19.7 |
| 13.8% | 15.5% | 10.2% | 7.2% | 7.7% | 6.9% | — | 6.2% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 36 | 44 | 49 | 53 | 60 | 66 | 72 |
| 29 | 30 | 18 | 24 | 28 | 33 | 47 | |
| 2 | 2 | 1 | 2 | 3 | 3 | 3 | |
| Total equity & liabilities | 71 | 79 | 72 | 83 | 95 | 106 | 126 |
| 1 | 1 | 1 | 1 | 1 | 7 | 7 | |
| CWIP | — | — | — | — | — | 0 | — |
| Investments | 1 | 0 | 1 | 1 | 0 | 0 | — |
| 69 | 78 | 70 | 81 | 93 | 99 | 119 | |
| Total assets | 71 | 79 | 72 | 83 | 95 | 106 | 126 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| 4 | -1 | 14 | -5 | -4 | 0 | -13 | |
| -0 | -0 | -0 | -0 | -0 | -5 | -0 | |
| -5 | -0 | -14 | 5 | 4 | 4 | 13 | |
| Net cash flow | -1 | -1 | 0 | 0 | -1 | -0 | -0 |
| Free cash flow | 4 | -1 | 14 | -5 | -5 | -5 | -14 |
| CFO / Operating profit % | 44.1% | -8.9% | 172% | -52.8% | -33.6% | 1.6% | -97.4% |