| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 25 | 45 | 56 | 20 | |
| COGS | -1 | 42 | 52 | 23 |
| Gross profit | — | 3 | 4 | -4 |
| — | 1 | 1 | 0 | |
| — | 3 | 3 | -4 | |
| OPM % | — | 5.7% | 4.6% | -20.1% |
| Depreciation | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 3 | 3 | -4 |
| Tax | 0 | 0 | 0 | 0 |
| Tax % | 13.6% | 11.6% | 3.9% | 0% |
| 1 | 2 | 2 | -4 | |
| PAT margin % | 4.6% | 5% | 4.4% | -20.1% |
| EPS (₹) | 1.1 | 1.7 | 1.5 | -2.4 |
| EPS adjusted (₹) | 1.1 | 1.4 | 1.5 | — |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 16 | 16 | — |
| Reserves | 2 | 13 | 15 | — |
| 0 | 0 | 0 | — | |
| 2 | 3 | 9 | 35 | |
| Total equity & liabilities | 14 | 32 | 40 | 35 |
| — | — | 0 | 0 | |
| CWIP | 0 | 0 | 0 | — |
| Investments | 0 | 3 | 3 | 3 |
| 14 | 29 | 37 | 32 | |
| Total assets | 14 | 32 | 40 | 35 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -12 | 9 | -1 | |
| -3 | 8 | 1 | |
| 16 | 0 | 0 | |
| Net cash flow | 0 | 17 | 0 |
| Free cash flow | -12 | 9 | -1 |
| CFO / Operating profit % | -480.7% | 334.1% | — |