Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1 | 90 | 86 | 102 | |
| Interest | 0 | 3 | 2 | 2 |
| Expenses | 1 | 79 | 88 | 97 |
| Financing profit | 0 | 8 | -5 | 3 |
| Financing margin % | 35.1% | 9.3% | -5.7% | 2.6% |
| Other income | 0 | 1 | 10 | 0 |
| Depreciation | 0 | 0 | 1 | 2 |
| Profit before tax | 1 | 9 | 4 | 1 |
| Tax | 0 | 1 | 1 | 1 |
| Tax % | 31.3% | 9.5% | 35.6% | 93.9% |
| PAT | 0 | 8 | 3 | 0 |
| EPS (₹) | — | — | — | 0 |
| EPS adjusted (₹) | 0.4 | 6.3 | 2.1 | 0 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 4 | 4 | 13 | 13 |
| Reserves | 15 | 23 | 16 | 17 |
| Minority interest | 0 | 0 | 0 | — |
| 32 | 38 | 43 | 44 | |
| 62 | 22 | 12 | 15 | |
| Total equity & liabilities | 113 | 87 | 84 | 89 |
| 0 | 0 | 6 | 5 | |
| CWIP | — | — | — | 1 |
| Investments | 0 | 0 | 0 | 0 |
| 113 | 87 | 77 | 83 | |
| Total assets | 113 | 87 | 84 | 89 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 2 | -41 | -2 | -1 | 4 | |
| -2 | -0 | -2 | -1 | -2 | |
| 0 | 46 | 3 | 2 | -1 | |
| Net cash flow | 1 | 5 | -1 | -0 | 0 |
| Free cash flow | — | -41 | -2 | -8 | 2 |
| CFO / Operating profit % | — | — | -17.7% | — | 70.5% |