Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,789 | 1,808 | 2,255 | |
| COGS | 1,337 | 1,314 | 1,656 |
| Gross profit | 452 | 494 | 599 |
| 319 | 323 | 380 | |
| 132 | 171 | 219 | |
| OPM % | 7.4% | 9.4% | 9.7% |
| Depreciation | 43 | 45 | 46 |
| Interest | 22 | 23 | 19 |
| 18 | 16 | 19 | |
| Profit before tax | 84 | 119 | 173 |
| Tax | 22 | 31 | 42 |
| Tax % | 25.9% | 25.7% | 24.4% |
| 63 | 88 | 131 | |
| PAT margin % | 3.5% | 4.9% | 5.8% |
| EPS (₹) | — | 15.5 | 23 |
| EPS adjusted (₹) | 11 | 15.5 | 23 |
| — | 29.4% | 29.4% | |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 57 | 57 | 57 |
| Reserves | 313 | 401 | 508 |
| Minority interest | 0 | 0 | 0 |
| 214 | 175 | 142 | |
| 489 | 474 | 563 | |
| Total equity & liabilities | 1,073 | 1,107 | 1,269 |
| 14 | 380 | 376 | |
| CWIP | — | 0 | 0 |
| Investments | — | 0 | 0 |
| 1,059 | 728 | 893 | |
| Total assets | 1,073 | 1,107 | 1,269 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 107 | 76 | 135 | |
| -85 | -51 | -30 | |
| -18 | -60 | -89 | |
| Net cash flow | 4 | -34 | 15 |
| Free cash flow | 48 | 24 | 102 |
| CFO / Operating profit % | 80.6% | 44.7% | 61.5% |