| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 62 | 80 | 97 | |
| 59 | 77 | 94 | |
| Operating profit (EBITDA) | 2 | 3 | 3 |
| OPM % | 4% | 3.4% | 3.1% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 1 | 1 |
| 0 | 1 | 2 | |
| Profit before tax | 2 | 3 | 4 |
| Tax | 1 | 1 | 1 |
| Tax % | 25.8% | 26.6% | 24.8% |
| 2 | 2 | 3 | |
| PAT margin % | 2.9% | 3.1% | 2.9% |
| EPS (₹) | 4.4 | 5.8 | 5.8 |
| 0% | 8.6% | 12.1% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 21 | 31 | 47 | |
| Total equity & liabilities | 21 | 31 | 47 |
| Fixed assets | — | 1 | 2 |
| CWIP | — | — | — |
| Investments | 2 | 9 | 22 |
| 19 | 21 | 23 | |
| Total assets | 21 | 31 | 47 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -5 | 1 | -3 | |
| 3 | -7 | -13 | |
| 2 | 5 | 17 | |
| Net cash flow | 0 | -1 | 1 |
| Free cash flow | -6 | 0 | -4 |
| CFO / Operating profit % | -204.5% | 28.3% | -102.3% |