Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 170 | 114 | 132 | 111 | |
| COGS | 0 | 0 | 0 | 96 |
| Gross profit | — | — | — | 15 |
| 161 | 112 | 126 | 10 | |
| Operating profit (EBITDA) | 9 | 1 | 6 | 5 |
| OPM % | 5.3% | 1.2% | 4.3% | 4.6% |
| Depreciation | 4 | 5 | 3 | 2 |
| Interest | 2 | 3 | 3 | 3 |
| 2 | 2 | 0 | 0 | |
| Profit before tax | 5 | -5 | 0 | 1 |
| Tax | 2 | -1 | 0 | 0 |
| Tax % | 33% | -25.2% | 45.5% | 29.6% |
| 3 | -4 | 0 | 1 | |
| PAT margin % | 1.9% | -3.2% | 0.1% | 0.5% |
| EPS (₹) | 3.7 | -3.6 | 0.1 | 0.6 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | — | — | — | — |
| Reserves | — | — | — | — |
| Borrowings | — | — | — | — |
| 61 | 61 | 57 | 57 | |
| Total equity & liabilities | 61 | 61 | 57 | 57 |
| Fixed assets | — | — | 18 | 15 |
| CWIP | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 |
| 61 | 60 | 38 | 41 | |
| Total assets | 61 | 61 | 57 | 57 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -1 | -0 | 5 | -1 | |
| -12 | 1 | 1 | 2 | |
| 7 | 1 | -6 | -1 | |
| Net cash flow | -5 | 1 | -0 | -0 |
| Free cash flow | -14 | -1 | 5 | -1 |
| CFO / Operating profit % | -7.7% | -30.6% | 93.7% | -22.6% |