Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,395	2,689	2,599	2,632	3,325	4,654	4,702	4,894	5,206
COGS	805	955	887	898	1,158	1,714	1,697	1,795	2,037
Gross profit	1,590	1,734	1,712	1,734	2,167	2,940	3,005	3,099	3,169
	1,177	1,276	1,296	1,253	1,610	2,251	2,222	2,342	2,559
	413	458	416	481	557	689	783	757	610
OPM %	17.3%	17%	16%	18.3%	16.8%	14.8%	16.7%	15.5%	11.7%
Depreciation	106	108	105	99	115	187	191	212	247
Interest	9	8	6	4	6	24	18	14	19
	23	27	45	17	40	102	77	-63	-63
Profit before tax	322	369	351	395	477	580	650	468	282
Tax	102	121	76	102	127	138	174	169	114
Tax %	31.7%	32.9%	21.6%	25.7%	26.6%	23.8%	26.8%	36.2%	40.4%
	220	248	275	293	350	442	476	299	168
PAT margin %	9.2%	9.2%	10.6%	11.1%	10.5%	9.5%	10.1%	6.1%	3.2%
EPS (₹)	11.4	13.1	14.4	15	17.6	21.8	24.3	15.6	10.3
EPS adjusted (₹)	—	13.1	14.4	15	17.6	21.8	24.2	15.4	10.2
	19.7%	21%	19.1%	20%	19.9%	16.1%	16.5%	25.7%	38.8%
Annual report	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	19	19	19	19	19	19	19	19
Reserves	—	1,839	2,113	2,345	2,802	3,107	3,510	3,881
Minority interest	—	46	46	86	128	139	147	108
	—	60	41	212	230	113	120	305
	—	328	470	661	746	774	847	977
Total equity & liabilities	—	2,292	2,689	3,323	3,924	4,152	4,643	5,291
	695	748	777	1,006	1,527	1,555	1,716	1,906
CWIP	—	39	28	58	87	78	118	141
Investments	—	189	127	138	161	172	201	199
	—	1,316	1,756	2,121	2,149	2,347	2,607	3,045
Total assets	—	2,292	2,689	3,323	3,924	4,152	4,643	5,291

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Abrasives	2,270.56	96.55	1,937.08	352.17	1,584.91	6.09
Electrominerals	1,631.77	90.91

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	—	407	451	245	430	602	304	367
	—	-93	-269	-460	-257	-186	-383	-217
	—	-135	-66	89	-133	-214	-110	119
Net cash flow	—	179	115	-126	40	201	-188	270
Free cash flow	—	279	353	81	137	382	30	67
CFO / Operating profit %	—	102.1%	96.8%	45.6%	66%	81.4%	42.7%	63.5%