Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|
| 193 | 152 | 114 | 105 | |
| Interest | 76 | 59 | 33 | 32 |
| Expenses | 67 | 82 | 110 | 88 |
| Financing profit | 50 | 11 | -30 | -15 |
| Financing margin % | 25.7% | 7.3% | -26% | -14% |
| Other income | 1 | 3 | 1 | 1 |
| Depreciation | — | 1 | 1 | 1 |
| Exceptional items | 37 | 0 | 0 | 0 |
| Profit before tax | 13 | 14 | -29 | -14 |
| Tax | 4 | 9 | -6 | -4 |
| Tax % | 29.3% | 68.7% | -19.6% | -27% |
| PAT | 9 | 4 | -24 | -10 |
| EPS (₹) | 5.7 | 2.6 | -14.6 | -6.4 |
| EPS adjusted (₹) | — | — | — | -6.4 |
| 8.8% | 0% | — | — | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|
| Equity capital | — | — | 16 |
| Reserves | — | — | 104 |
| 271 | 257 | 208 | |
| — | — | 26 | |
| Total equity & liabilities | — | — | 354 |
| — | — | 2 | |
| CWIP | — | — | 0 |
| Investments | 38 | 41 | 43 |
| — | — | 310 | |
| Total assets | — | — | 354 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|
| 74 | 252 | 18 | 16 | |
| -0 | -37 | -0 | -0 | |
| -57 | -213 | -14 | -49 | |
| Net cash flow | 18 | 2 | 4 | -34 |
| Free cash flow | 73 | 251 | 18 | 16 |
| CFO / Operating profit % | 59.2% | 359.8% | 507.9% | 92.7% |