Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 540 | 1,061 | 1,269 | 1,467 | 1,694 | 1,937 | 2,187 | |
| COGS | 238 | 472 | 558 | 663 | 724 | 771 | 866 |
| Gross profit | 302 | 590 | 712 | 804 | 970 | 1,167 | 1,322 |
| 107 | 261 | 317 | 362 | 418 | 520 | 561 | |
| 195 | 329 | 395 | 441 | 551 | 647 | 761 | |
| OPM % | 36.1% | 31% | 31.1% | 30.1% | 32.6% | 33.4% | 34.8% |
| Depreciation | 19 | 37 | 47 | 45 | 53 | 66 | 73 |
| Interest | 0 | 2 | 1 | 1 | 1 | 1 | 1 |
| 13 | 24 | 39 | 56 | 67 | 96 | 116 | |
| Profit before tax | 188 | 314 | 386 | 451 | 564 | 677 | 803 |
| Tax | 44 | 62 | 77 | 74 | 103 | 136 | 153 |
| Tax % | 23.2% | 19.8% | 20.1% | 16.5% | 18.3% | 20.1% | 19.1% |
| 145 | 251 | 308 | 377 | 461 | 541 | 650 | |
| PAT margin % | 26.8% | 23.7% | 24.3% | 25.7% | 27.2% | 27.9% | 29.7% |
| EPS (₹) | 19.3 | 32 | 39.6 | 49.6 | 60.2 | 70.6 | 84.4 |
| EPS adjusted (₹) | 19.2 | 32 | 40.7 | 49.6 | 60.2 | 74.1 | 84.4 |
| 10.4% | 4.7% | 8.8% | 9.1% | 7.5% | 7.8% | 8.3% | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 113 | 120 | 210 | 933 | 1,171 | 1,469 | 1,865 | 2,301 | 2,835 | 3,571 |
| Minority interest | — | — | — | — | 18 | 26 | 27 | 31 | 36 | 44 |
| 1 | 1 | 0 | 36 | 17 | 1 | 3 | 1 | 1 | 1 | |
| 138 | 131 | 133 | 141 | 143 | 226 | 281 | 349 | 322 | 414 | |
| Total equity & liabilities | 267 | 267 | 358 | 1,126 | 1,364 | 1,736 | 2,191 | 2,697 | 3,209 | 4,045 |
| 144 | 144 | 152 | 271 | 305 | 287 | 278 | 451 | 542 | 580 | |
| CWIP | 0 | 0 | 3 | 20 | 14 | 15 | 220 | 117 | 139 | 209 |
| Investments | 5 | 5 | 18 | 61 | 11 | 89 | 230 | 376 | 590 | 859 |
| 118 | 118 | 185 | 774 | 1,033 | 1,345 | 1,463 | 1,754 | 1,937 | 2,398 | |
| Total assets | 267 | 267 | 358 | 1,126 | 1,364 | 1,736 | 2,191 | 2,697 | 3,209 | 4,045 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Rest of the World | 1,733.79 | 631.2 | 1,918.28 | 332.52 | 1,585.76 | 39.8 |
| USA | 453.4 | 56.05 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 68 | 66 | 87 | 269 | 337 | 272 | 311 | 432 | 523 | |
| -6 | -36 | -69 | -41 | -8 | -271 | -218 | -313 | -335 | -582 | |
| -14 | -7 | -12 | -33 | -24 | -41 | -28 | -38 | -38 | -46 | |
| Net cash flow | 23 | 25 | -14 | 13 | 236 | 25 | 26 | -40 | 59 | -106 |
| Free cash flow | — | — | — | — | 269 | 246 | 78 | 165 | 241 | 275 |
| CFO / Operating profit % | — | — | 34.1% | — | 81.7% | 85.3% | 61.6% | 56.4% | 66.8% | 68.8% |
| 656 |
| 82.16 |
| 573.84 |
| 9.77 |
| Unallocated | 115.54 | 115.54 | 1,471.2 | 0 | 1,471.2 | 7.85 |
₹ crore by fiscal year