Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	13	54	64	11	12	70	174	60	185	188	58
COGS	-10	-44	-57	-4	-5	63	164	51	172	172	45
Gross profit	—	—	—	—	—	6	10	9	13	16	13
	23	97	118	15	16	6	7	8	11	10	12
	-1	0	2	0	1	1	3	0	2	6	1
OPM %	-5.2%	0.6%	3.6%	3.6%	10.8%	1.3%	1.7%	0.4%	1.1%	3.3%	1.7%
Depreciation	0	1	1	1	1	2	2	2	4	4	4
Interest	—	0	0	0	0	1	0	1	3	3	2
	1	1	1	1	1	2	2	4	3	2	4
Profit before tax	0	1	3	0	0	1	2	2	-1	1	-1
Tax	-0	0	1	0	0	0	1	0	-0	1	0
Tax %	-100%	32.7%	25.8%	20%	60%	7.6%	28.3%	0%	-29.1%	50.4%	21.5%
	0	0	2	0	0	1	2	2	-1	1	-1
PAT margin %	0.2%	0.7%	3.3%	1.7%	0.7%	1.6%	1%	3.9%	-0.6%	0.3%	-2.5%
EPS (₹)	—	0.2	1.3	0.1	0.1	0.7	—	—	—	0	-0.8
EPS adjusted (₹)	—	—	—	—	0.1	0.7	1	1.4	-0.6	0.4	-0.6
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	16	16	17	17	17	18	24
Reserves	—	4	9	12	11	21	104
Minority interest	—	—	—	—	—	—	0
	—	3	3	17	35	25	19
	—	35	9	12	11	16	14
Total equity & liabilities	—	59	39	58	74	80	162
	8	9	9	9	46	48	48
CWIP	—	0	1	25	0	0	0
Investments	—	1	1	1	0	0	0
	—	48	28	23	28	31	113
Total assets	—	59	39	58	74	80	162

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0	7	5	-3	6	-19
	-0	-3	-23	-14	1	-21
	-1	6	14	11	1	80
Net cash flow	-1	10	-4	-6	7	40
Free cash flow	-2	4	-19	-18	5	-22
CFO / Operating profit %	7.7%	250.9%	—	-160.7%	97.5%	—