Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 |
|---|---|---|
| 711 | 1,194 | |
| COGS | 374 | 597 |
| Gross profit | 337 | 597 |
| 221 | 355 | |
| 116 | 242 | |
| OPM % | 16.3% | 20.2% |
| Depreciation | 33 | 53 |
| Interest | 17 | 19 |
| 4 | 2 | |
| Profit before tax | 70 | 171 |
| Tax | 43 | 47 |
| Tax % | 61.6% | 27.4% |
| 27 | 124 | |
| PAT margin % | 3.8% | 10.4% |
| EPS (₹) | 0.9 | 4.1 |
| EPS adjusted (₹) | 0.9 | 4.1 |
| Annual report | — | Annual report for Mar 2022 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|
| Equity capital | 152 | 152 | 152 |
| Reserves | — | 161 | 275 |
| Minority interest | — | 0 | 0 |
| — | 136 | 174 | |
| — | 236 | 358 | |
| Total equity & liabilities | — | 685 | 960 |
| 169 | 256 | 322 | |
| CWIP | — | 0 | 2 |
| Investments | — | 0 | 0 |
| — | 428 | 636 | |
| Total assets | — | 685 | 960 |
| ₹ Cr | Mar 2021 | Mar 2022 |
|---|---|---|
| 124 | 18 | |
| -9 | -34 | |
| -129 | 16 | |
| Net cash flow | -14 | -1 |
| Free cash flow | 69 | -18 |
| CFO / Operating profit % | 107.2% | 7.4% |