Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 11 | 3 | 4 | 5 | 20 | |
| 1 | 1 | 1 | 3 | 2 | 3 | 4 | 5 | |
| 1 | -0 | 1 | 7 | 1 | 2 | 2 | 15 | |
| OPM % | 45.5% | -6.8% | 39% | 68.4% | 43.1% | 36.7% | 28.8% | 75.7% |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 0 | 0 | 6 | 0 | 1 | 1 | 14 |
| Tax | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 4 |
| Tax % | 0% | 22.2% | 26.9% | 27.9% | 26.7% | 27.1% | 28% | 25.8% |
| 1 | 0 | 0 | 5 | 0 | 1 | 1 | 11 | |
| PAT margin % | 45.5% | 5.1% | 13% | 41.9% | 8% | 14.5% | 13.2% | 54.1% |
| EPS (₹) | 0.4 | 0.1 | 0.1 | 2.9 | 0.1 | 0.4 | 0.1 | 1.7 |
| EPS adjusted (₹) | — | — | 0.1 | 2.9 | 0.1 | 0.4 | 0.3 | 3.2 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 15 | 15 | 15 | 15 | 27 | 33 |
| Reserves | -9 | -4 | -4 | -3 | -3 | 8 |
| 2 | 5 | 6 | 8 | 1 | 2 | |
| 6 | 7 | 7 | 1 | 2 | 7 | |
| Total equity & liabilities | 15 | 23 | 25 | 22 | 27 | 50 |
| 6 | 4 | 4 | 3 | 2 | 2 | |
| CWIP | — | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 9 | 19 | 22 | 19 | 25 | 48 | |
| Total assets | 15 | 23 | 25 | 22 | 27 | 50 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | -3 | -1 | -2 | -2 | 1 | |
| -6 | -0 | -0 | 0 | -0 | -4 | |
| 1 | 3 | 1 | 2 | 4 | 7 | |
| Net cash flow | -0 | 0 | 0 | -0 | 2 | 4 |
| Free cash flow | -1 | -3 | -1 | -2 | -2 | 1 |
| CFO / Operating profit % | 915.8% | -42.3% | -122.7% | -124.8% | -113.4% | 6.9% |