Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 5,267 | 6,825 | |
| COGS | 5,003 | 6,454 |
| Gross profit | 264 | 371 |
| 114 | 145 | |
| 150 | 226 | |
| OPM % | 2.9% | 3.3% |
| Depreciation | 8 | 10 |
| Interest | 42 | 42 |
| 1 | -1 | |
| Profit before tax | 101 | 173 |
| Tax | 23 | 46 |
| Tax % | 22.7% | 26.4% |
| 78 | 128 | |
| PAT margin % | 1.5% | 1.9% |
| EPS (₹) | — | 52.6 |
| EPS adjusted (₹) | 78,160 | 52.6 |
| — | 9.5% | |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 0 | 24 |
| Reserves | 433 | 521 |
| Minority interest | 24 | — |
| 55 | 61 | |
| 742 | 996 | |
| Total equity & liabilities | 1,254 | 1,602 |
| 39 | 40 | |
| CWIP | 0 | 1 |
| Investments | 0 | 0 |
| 1,214 | 1,561 | |
| Total assets | 1,254 | 1,602 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 68 | 49 | |
| -10 | -12 | |
| -64 | 3 | |
| Net cash flow | -6 | 41 |
| Free cash flow | — | 41 |
| CFO / Operating profit % | 45.6% | 21.8% |