Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 7 | 19 | 13 | 14 | 8 | |
| COGS | 4 | 13 | 9 | 11 | 5 |
| Gross profit | 3 | 7 | 3 | 4 | 3 |
| 3 | 6 | 3 | 4 | 5 | |
| Operating profit (EBITDA) | 0 | 1 | 0 | 0 | -1 |
| OPM % | 0.2% | 4.3% | 2.8% | 0.3% | -17.4% |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 2 | 13 | 9 | |
| Profit before tax | 8 | 18 | -4 | 13 | 8 |
| Tax | 0 | 0 | 1 | 0 | 1 |
| Tax % | 2.8% | 1.3% | 16.3% | 2.7% | 6.4% |
| 8 | 17 | -4 | 13 | 7 | |
| PAT margin % | 122.6% | 89% | -32.5% | 89.6% | 89% |
| EPS (₹) | 1.4 | 3 | -0.7 | — | — |
| EPS adjusted (₹) | 1.4 | 3 | -0.7 | 2.2 | 1.3 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 117 | 128 | 124 | 133 | 150 | 146 | 159 | 167 | 155 |
| — | — | — | 0 | 0 | 0 | 0 | 0 | — | |
| 0 | 1 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | |
| Total equity & liabilities | 123 | 136 | 130 | 139 | 157 | 154 | 166 | 173 | 162 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | — | — | — |
| Investments | 113 | 132 | 124 | 137 | 154 | 152 | 164 | 169 | 151 |
| 10 | 4 | 7 | 2 | 3 | 2 | 2 | 5 | 11 | |
| Total assets | 123 | 136 | 130 | 139 | 157 | 154 | 166 | 173 | 162 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -0 | -1 | 0 | 0 | -1 | 4 | -0 | -0 | -2 | |
| 0 | 1 | 0 | -0 | 0 | -3 | 0 | 1 | 3 | |
| 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | |
| Net cash flow | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 1 |
| Free cash flow | — | — | — | 0 | -1 | — | — | — | — |
| CFO / Operating profit % | — | — | — | 100% | -61.9% | — | — | — | — |