Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 40 | 28 | 13 | -36 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 1 | 1 | 1 | 2 | 2 | 2 |
| Financing profit | -1 | -1 | 38 | 26 | 11 | -38 |
| Financing margin % | 0% | 0% | 96.3% | 94.2% | 88.2% | 105.1% |
| Other income | 2 | 7 | 1 | 2 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 6 | 40 | 29 | 13 | -35 |
| Tax | 1 | 1 | 1 | 3 | 3 | -0 |
| Tax % | 65.3% | 17.9% | 1.6% | 11.9% | 25.4% | -0.1% |
| PAT | 0 | 5 | 39 | 25 | 10 | -35 |
| EPS (₹) | 0.1 | 0.6 | 4.7 | 3.1 | 1.2 | -4.3 |
| EPS adjusted (₹) | 0.1 | 0.6 | 4.7 | 3.1 | 1.2 | -4.1 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 83 | 83 | 83 | 83 | 87 | 87 |
| Reserves | 277 | 292 | 358 | 376 | 384 | 389 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 418 | 432 | 469 | 483 | 488 | 538 | |
| Total equity & liabilities | 778 | 806 | 909 | 941 | 959 | 1,014 |
| 1 | 1 | 1 | 1 | 1 | 1 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | 22 | 14 | 50 | 79 | 72 | 47 |
| 755 | 791 | 857 | 861 | 885 | 965 | |
| Total assets | 778 | 806 | 909 | 941 | 959 | 1,014 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 8 | -23 | -35 | 34 | -7 | -20 | |
| -8 | 24 | 32 | -34 | 6 | 20 | |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Net cash flow | -0 | 1 | -3 | 1 | -1 | -0 |
| Free cash flow | — | — | — | — | — | -20 |
| CFO / Operating profit % | — | — | -90.5% | 129.9% | -58.4% | — |