Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	477	450	451	501	743	816	1,390	2,957	4,834
	357	404	473	419	466	569	919	1,375	1,690
	120	46	-23	82	277	247	472	1,582	3,144
OPM %	25.1%	10.2%	-5%	16.4%	37.3%	30.3%	33.9%	53.5%	65%
Depreciation	45	51	51	58	48	60	95	113	159
Interest	1	1	2	10	22	27	15	0	0
	707	229	212	139	120	138	634	284	326
Profit before tax	780	223	135	153	327	297	996	1,754	3,311
Tax	55	23	15	11	82	92	224	431	824
Tax %	7.1%	10.5%	11%	7.1%	25.2%	30.8%	22.5%	24.6%	24.9%
	725	199	121	142	245	206	772	1,322	2,487
PAT margin %	151.9%	44.3%	26.8%	28.3%	33%	25.2%	55.5%	44.7%	51.5%
EPS (₹)	130.4	37.8	24.6	33	18.5	16.1	29.9	96.6	60.6
EPS adjusted (₹)	—	—	—	—	—	5.4	19.2	32.7	61.2
	0%	0%	0%	0%	0%	0%	0%	23.8%	16.5%

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	27	27	27	82
Reserves	2,674	3,275	4,397	6,591
Minority interest	128	152	152	122
	0	0	0	0
	3,165	5,996	5,766	6,651
Total equity & liabilities	5,994	9,450	10,342	13,446
	252	285	299	642
CWIP	0	11	41	33
Investments	1,454	2,391	2,846	3,837
	4,288	6,764	7,156	8,935
Total assets	5,994	9,450	10,342	13,446

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-68	1,442	-137	2,842	410	3,104
	-189	-980	-111	-1,065	-767	-2,740
	-55	9	-186	-149	-193	-242
Net cash flow	-313	471	-434	1,628	-550	122
Free cash flow	-106	1,410	-281	2,711	257	2,589
CFO / Operating profit %	-174.7%	676.4%	-69.4%	711%	27.4%	100.8%