Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 77 | 91 | 63 | 79 | 83 | 86 | |
| COGS | 48 | 63 | 51 | 57 | 54 | 51 |
| Gross profit | 30 | 28 | 13 | 23 | 28 | 35 |
| 29 | 43 | 42 | 41 | 37 | 9 | |
| 1 | -14 | -30 | -18 | -8 | 26 | |
| OPM % | 0.7% | -15.8% | -47% | -22.5% | -9.7% | 30.2% |
| Depreciation | 7 | 7 | 7 | 2 | 2 | 2 |
| Interest | 3 | 3 | 2 | 1 | 1 | 1 |
| 1 | 1 | -0 | 1 | 1 | 1 | |
| Profit before tax | -9 | -24 | -39 | -20 | -10 | 25 |
| Tax | 10 | -5 | -7 | 0 | 0 | 0 |
| Tax % | 115.3% | -19.2% | -18.7% | 0.2% | 1.8% | 0% |
| PAT | -19 | -19 | -32 | -20 | -10 | 25 |
| PAT margin % | -25.1% | -21.2% | -50.3% | -24.6% | -12.1% | 28.7% |
| EPS (₹) | 6.3 | -7.8 | -12.6 | -7.7 | -3.7 | 8.4 |
| EPS adjusted (₹) | -7.9 | -6.6 | -8.5 | -7.5 | -3.4 | 8.3 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 0 | 25 | 25 | 25 | 26 | 29 | 29 |
| Reserves | — | 54 | 63 | 49 | 39 | 69 | 93 |
| Minority interest | — | 0 | 47 | — | — | — | — |
| — | 28 | 24 | 6 | 5 | 6 | 7 | |
| — | 55 | 37 | 30 | 20 | 20 | 18 | |
| Total equity & liabilities | — | 162 | 196 | 110 | 90 | 124 | 148 |
| 0 | 108 | 110 | 15 | 14 | 13 | 13 | |
| CWIP | — | 1 | 15 | 0 | 0 | 1 | 1 |
| Investments | — | 0 | 0 | 64 | 43 | 74 | 92 |
| — | 54 | 71 | 31 | 34 | 36 | 41 | |
| Total assets | — | 162 | 196 | 110 | 90 | 124 | 148 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Manufacturing | 82.87 | 6.94 | 47.54 | 24.81 | 22.73 | 30.53 |
| Trading | 2.87 | -0.06 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4 | -37 | -14 | -10 | 3 | 9 | |
| -5 | -25 | 0 | 0 | -46 | -3 | |
| 1 | 64 | 11 | 10 | 43 | 0 | |
| Net cash flow | 0 | 2 | -3 | 0 | -0 | 7 |
| Free cash flow | -1 | -65 | -15 | -10 | 2 | 6 |
| CFO / Operating profit % | 857.7% | — | — | -301.6% | 51% | 131.4% |
| 0.74 |
| 0.71 |
| 0.03 |
| -200 |
₹ crore by fiscal year