| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 3 | 6 | |
| COGS | 1 | 2 |
| Gross profit | 2 | 4 |
| 2 | 4 | |
| Operating profit (EBITDA) | 1 | 1 |
| OPM % | 26.1% | 8.4% |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| 0 | 0 | |
| Profit before tax | 1 | 0 |
| Tax | 0 | 0 |
| Tax % | 25% | 57.1% |
| 1 | 0 | |
| PAT margin % | 17% | 1.5% |
| EPS (₹) | 1 | 0.1 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 11 | 11 | |
| Total equity & liabilities | 11 | 11 |
| Fixed assets | 2 | 5 |
| CWIP | — | — |
| Investments | 3 | 0 |
| 6 | 6 | |
| Total assets | 11 | 11 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -3 | -1 | 1 | |
| -1 | -4 | -0 | |
| 5 | 4 | -1 | |
| Net cash flow | 0 | 0 | 0 |
| Free cash flow | -5 | -1 | -2 |
| CFO / Operating profit % | — | -74.7% | 260% |