| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 107 | 2 | 153 | |
| COGS | 0 | 2 | 0 |
| Gross profit | — | 0 | — |
| 84 | 0 | 120 | |
| Operating profit (EBITDA) | 23 | -0 | 33 |
| OPM % | 21.2% | -11.1% | 21.5% |
| Depreciation | 1 | 0 | 3 |
| Interest | 1 | 0 | 0 |
| 1 | 0 | 2 | |
| Profit before tax | 22 | 0 | 32 |
| Tax | 6 | 0 | 8 |
| Tax % | 25.6% | 62.5% | 25.7% |
| 16 | 0 | 24 | |
| PAT margin % | 15% | 3.2% | 15.7% |
| EPS (₹) | 11.5 | 0 | 12.3 |
| 4.4% | 2,500% | 4.1% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 187 | 38 | 221 | |
| Total equity & liabilities | 187 | 38 | 221 |
| Fixed assets | — | 0 | 17 |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 187 | 37 | 204 | |
| Total assets | 187 | 38 | 221 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -18 | -1 | 4 | |
| 8 | -0 | -1 | |
| 11 | 0 | -1 | |
| Net cash flow | 1 | -1 | 1 |
| Free cash flow | -31 | -1 | 3 |
| CFO / Operating profit % | -79.7% | — | 11% |