Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 404 | 454 | |
| COGS | 40 | 42 |
| Gross profit | 364 | 412 |
| 226 | 266 | |
| 138 | 146 | |
| OPM % | 34.2% | 32.2% |
| Depreciation | 43 | 47 |
| Interest | 66 | 48 |
| 2 | 50 | |
| Profit before tax | 32 | 100 |
| Tax | 15 | 18 |
| Tax % | 47.6% | 17.7% |
| 17 | 82 | |
| PAT margin % | 4.1% | 18.1% |
| EPS (₹) | 0.6 | 2.4 |
| EPS adjusted (₹) | 0.6 | 2.2 |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 281 | 380 |
| Reserves | -153 | 644 |
| 557 | 140 | |
| 219 | 252 | |
| Total equity & liabilities | 904 | 1,417 |
| 641 | 820 | |
| CWIP | 20 | 96 |
| Investments | 89 | 172 |
| 154 | 329 | |
| Total assets | 904 | 1,417 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 121 | 172 | |
| -88 | -507 | |
| -64 | 374 | |
| Net cash flow | -30 | 40 |
| Free cash flow | — | -87 |
| CFO / Operating profit % | 87.9% | 117.7% |