Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 502 | 812 | |
| COGS | 62 | 49 |
| Gross profit | 439 | 762 |
| 398 | 688 | |
| Operating profit (EBITDA) | 41 | 75 |
| OPM % | 8.2% | 9.2% |
| Depreciation | 7 | 9 |
| Interest | 5 | 8 |
| 5 | 4 | |
| Profit before tax | 34 | 62 |
| Tax | 9 | 18 |
| Tax % | 25.5% | 28.4% |
| 25 | 45 | |
| PAT margin % | 5% | 5.5% |
| EPS (₹) | 13.4 | 23.8 |
| EPS adjusted (₹) | 10.5 | 18.8 |
| 0% | 1% | |
| Annual report | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 9 | 24 | 24 |
| Reserves | 117 | 205 | 250 |
| 49 | 69 | 75 | |
| 62 | 70 | 94 | |
| Total equity & liabilities | 236 | 368 | 443 |
| 55 | 71 | 99 | |
| CWIP | — | 0 | 2 |
| Investments | 5 | 5 | 5 |
| 175 | 291 | 337 | |
| Total assets | 236 | 368 | 443 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -37 | -0 | |
| -19 | -35 | |
| 91 | -3 | |
| Net cash flow | 36 | -38 |
| Free cash flow | -61 | -39 |
| CFO / Operating profit % | -89.8% | -0.3% |