Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 431 | 623 | 651 | |
| COGS | 416 | 602 | 633 |
| Gross profit | 15 | 21 | 19 |
| 9 | 15 | 12 | |
| 6 | 7 | 6 | |
| OPM % | 1.4% | 1.1% | 1% |
| Depreciation | 2 | 2 | 1 |
| Interest | 1 | 2 | 3 |
| 0 | 0 | 2 | |
| Profit before tax | 3 | 4 | 4 |
| Tax | 1 | 1 | 1 |
| Tax % | 25.1% | 24.9% | 27.6% |
| 2 | 3 | 3 | |
| PAT margin % | 0.5% | 0.4% | 0.4% |
| EPS (₹) | 1.6 | 1.9 | 1.9 |
| EPS adjusted (₹) | 1.6 | 1.9 | 1.6 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 16 |
| Reserves | — | 65 | 67 | 83 |
| Minority interest | — | 0 | — | 0 |
| — | 30 | 31 | 38 | |
| — | 24 | 16 | 26 | |
| Total equity & liabilities | — | 133 | 128 | 164 |
| 11 | 11 | 15 | 39 | |
| CWIP | — | — | — | 9 |
| Investments | — | 9 | 9 | 6 |
| — | 113 | 105 | 110 | |
| Total assets | — | 133 | 128 | 164 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -11 | 36 | -3 | |
| -3 | -19 | -31 | |
| 14 | -1 | 20 | |
| Net cash flow | 0 | 15 | -14 |
| Free cash flow | -13 | 30 | -37 |
| CFO / Operating profit % | -187% | 520.9% | -44.6% |