Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 6 | 9 | 9 | 10 | 12 | |
| COGS | 1 | 2 | 2 | 2 | 2 |
| Gross profit | 5 | 7 | 7 | 8 | 10 |
| 4 | 5 | 5 | 7 | 8 | |
| 1 | 2 | 2 | 2 | 2 | |
| OPM % | 24.7% | 24.7% | 20.7% | 16.1% | 14.9% |
| Depreciation | 0 | 0 | 0 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 3 | -3 | 1 | |
| Profit before tax | 3 | 3 | 4 | -2 | 3 |
| Tax | 1 | 1 | 1 | 1 | 0 |
| Tax % | 27.3% | 29% | 26% | 55.6% | 6.8% |
| 2 | 2 | 3 | -3 | 2 | |
| PAT margin % | 31.7% | 20.7% | 34% | -29.8% | 19.7% |
| EPS (₹) | 46.6 | 44.7 | 78.1 | — | 61.1 |
| EPS adjusted (₹) | 46.5 | 44.8 | 78.3 | -77.3 | 61 |
| 10.7% | 11.2% | 6.4% | — | 8.2% | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 0 | 0 | 0 | 0 |
| Reserves | — | 22 | 24 | 27 | 26 | 29 |
| — | 0 | 1 | 1 | 1 | 0 | |
| — | 6 | 7 | 5 | 6 | 7 | |
| Total equity & liabilities | — | 29 | 32 | 33 | 33 | 36 |
| 0 | 0 | 1 | 1 | 4 | 3 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | — | 11 | 11 | 13 | 11 | 12 |
| — | 18 | 20 | 19 | 19 | 21 | |
| Total assets | — | 29 | 32 | 33 | 33 | 36 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 2 | 2 | 5 | 2 | 2 | |
| -2 | -2 | -4 | -2 | -1 | |
| 0 | 1 | -0 | -0 | -0 | |
| Net cash flow | 0 | 0 | 0 | 0 | 1 |
| Free cash flow | 2 | 1 | 5 | 1 | 2 |
| CFO / Operating profit % | 126.2% | 97.7% | 242.1% | 137.7% | 90.3% |