| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| 2 | 1 | 3 | 2 | |
| -2 | -1 | -3 | -2 | |
| OPM % | — | — | — | — |
| Depreciation | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | -3 | -3 | -4 | -3 |
| Tax | -0 | -0 | -0 | -0 |
| Tax % | -6.4% | -7.5% | -5.9% | -6.6% |
| PAT | -3 | -3 | -4 | -3 |
| PAT margin % | — | — | — | — |
| EPS (₹) | -2.1 | -1.8 | -2.6 | -1.4 |
| EPS adjusted (₹) | -2.1 | -1.8 | -2.6 | -1.4 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 21 |
| Reserves | 45 | 43 | 39 | 53 |
| 1 | 1 | 1 | 1 | |
| 3 | 3 | 5 | 5 | |
| Total equity & liabilities | 63 | 61 | 59 | 80 |
| 18 | 17 | 16 | 14 | |
| CWIP | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 |
| 44 | 44 | 43 | 65 | |
| Total assets | 63 | 61 | 59 | 80 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -2 | -0 | -0 | -7 | |
| -0 | 0 | 0 | -0 | |
| 2 | 0 | 0 | 24 | |
| Net cash flow | -0 | -0 | 0 | 16 |
| Free cash flow | -2 | -0 | -0 | -7 |
| CFO / Operating profit % | — | — | — | — |