| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 173 | 14 | 22 | 30 | 3 | 0 | 0 | 29 | 26 | 27 | |
| COGS | 120 | 10 | 19 | 25 | 3 | 0 | 0 | 26 | 24 | 26 |
| Gross profit | 53 | 4 | 4 | 4 | 0 | 0 | — | 2 | 2 | 2 |
| 61 | 6 | 3 | 4 | 1 | 1 | 30 | 1 | 1 | 1 | |
| Operating profit (EBITDA) | -8 | -2 | 0 | 0 | -1 | -1 | -30 | 2 | 1 | 1 |
| OPM % | -4.8% | -11.4% | 0.2% | 1.3% | -20.3% | -471.4% | — | 5.5% | 5% | 3.9% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Interest | 5 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| 0 | 3 | 0 | -0 | 0 | 0 | 31 | 0 | 0 | 0 | |
| Profit before tax | -14 | -0 | -1 | -0 | -1 | -1 | -1 | 0 | 0 | 0 |
| Tax | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Tax % | -0.8% | 34.8% | 31.9% | -14.9% | 0% | 0% | -8.9% | 9.7% | 21.7% | 10% |
| -14 | -0 | -1 | -0 | -1 | -1 | -1 | 0 | 0 | 0 | |
| PAT margin % | -8.3% | -2.1% | -4.1% | -1.4% | -40% | -907.1% | — | 1% | 1.4% | 1% |
| EPS (₹) | — | -0.2 | -0.5 | -0.2 | -0.7 | -0.7 | 0.6 | 0.2 | 0.2 | 0.2 |
| EPS adjusted (₹) | -7.8 | -0.2 | -0.5 | -0.2 | — | — | -0.6 | 0.2 | — | — |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 19 | 19 | 19 | 19 | — | — | 19 | 19 | — | — |
| Reserves | 5 | 5 | 4 | 4 | — | — | -2 | -1 | — | — |
| 57 | 54 | 54 | 54 | — | — | 22 | 14 | — | — | |
| 10 | 6 | 7 | 8 | 81 | 80 | 1 | 2 | 31 | 35 | |
| Total equity & liabilities | 91 | 84 | 84 | 85 | 81 | 80 | 40 | 33 | 31 | 35 |
| 10 | 8 | 7 | 7 | — | — | — | — | 4 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 81 | 76 | 77 | 78 | 81 | 80 | 40 | 33 | 28 | 31 | |
| Total assets | 91 | 84 | 84 | 85 | 81 | 80 | 40 | 33 | 31 | 35 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 0 | 0 | -0 | 0 | -0 | 34 | 9 | 3 | 2 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | |
| -12 | -3 | -0 | -0 | -0 | 0 | 0 | -9 | -3 | -0 | |
| Net cash flow | -4 | -2 | 0 | -0 | -0 | -0 | 34 | 0 | 0 | 1 |
| Free cash flow | 7 | 0 | 0 | -0 | 0 | -0 | 34 | 9 | 3 | 1 |
| CFO / Operating profit % | — | — | 775% | -5.4% | — | — | — | 577.1% | 249.6% | 149.1% |