Standalone figures · ₹ crore
| ₹ Cr | Feb 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 0 | 2,322 | 2,312 | |
| COGS | 0 | 230 | 260 |
| Gross profit | — | 2,092 | 2,051 |
| 0 | 2,043 | 1,984 | |
| 0 | 50 | 67 | |
| OPM % | — | 2.1% | 2.9% |
| Depreciation | 0 | 29 | 26 |
| Interest | 0 | 19 | 18 |
| 0 | -83 | -17 | |
| Profit before tax | 0 | -81 | 6 |
| Tax | 0 | 1 | -11 |
| Tax % | — | 1.8% | -183.3% |
| PAT | 0 | -82 | 17 |
| PAT margin % | — | -3.6% | 0.7% |
| EPS (₹) | 0 | -5.5 | 1.1 |
| EPS adjusted (₹) | — | -5.5 | 1.1 |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Feb 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 0 | 149 | 149 |
| Reserves | — | 0 | 715 | 720 |
| — | 0 | 32 | 35 | |
| — | 0 | 413 | 591 | |
| Total equity & liabilities | — | 0 | 1,308 | 1,495 |
| 0 | 0 | 332 | 350 | |
| CWIP | — | 0 | 0 | 0 |
| Investments | — | 0 | 294 | 298 |
| — | — | 683 | 847 | |
| Total assets | — | 0 | 1,308 | 1,495 |
| ₹ Cr | Feb 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 0 | 12 | 63 | |
| 0 | -38 | -54 | |
| 0 | -70 | -17 | |
| Net cash flow | 0 | -96 | -9 |
| Free cash flow | — | 5 | 48 |
| CFO / Operating profit % | — | 25% | 93% |