Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 771 | 1,266 | 1,770 | 2,436 | |
| COGS | 718 | 1,235 | 1,722 | 1,393 |
| Gross profit | 53 | 31 | 48 | 1,043 |
| 109 | -22 | -27 | 660 | |
| -56 | 53 | 75 | 384 | |
| OPM % | -7.3% | 4.2% | 4.2% | 15.8% |
| Depreciation | 62 | 95 | 147 | 210 |
| Interest | 67 | 138 | 208 | 210 |
| 17 | 38 | 60 | 50 | |
| Profit before tax | -167 | -142 | -222 | 13 |
| Tax | 0 | 0 | 0 | 0 |
| PAT | -167 | -142 | -222 | 13 |
| PAT margin % | -21.7% | -11.2% | -12.5% | 0.5% |
| EPS (₹) | -92.1 | -78.4 | -79.7 | 1.1 |
| EPS adjusted (₹) | — | -5.1 | -7.5 | 1 |
| Annual report | — | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 9 | 28 | 30 | 15 |
| Reserves | -81 | 346 | 877 | 1,785 |
| Minority interest | — | — | 4 | 2 |
| 228 | 430 | 729 | 744 | |
| 1,099 | 1,649 | 1,893 | 2,414 | |
| Total equity & liabilities | 1,255 | 2,453 | 3,532 | 4,961 |
| 86 | 124 | 270 | 1,134 | |
| CWIP | 1 | 17 | 4 | 3 |
| Investments | 0 | 59 | 2 | 47 |
| 1,169 | 2,253 | 3,256 | 3,777 | |
| Total assets | 1,255 | 2,453 | 3,532 | 4,961 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 27 | -181 | -666 | -199 | |
| -205 | -382 | -84 | -239 | |
| 196 | 595 | 740 | 497 | |
| Net cash flow | 18 | 32 | -10 | 59 |
| Free cash flow | — | — | — | -298 |
| CFO / Operating profit % | — | -341.5% | -886.5% | -51.1% |