Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 138 | 140 | 181 | 258 | 221 | 156 | 243 | 253 | 256 | 249 | 220 | |
| COGS | -110 | -112 | -111 | -164 | -128 | 121 | 200 | -208 | -211 | -208 | 179 |
| Gross profit | — | — | — | — | — | 36 | 43 | — | — | — | 41 |
| 242 | 246 | 282 | 412 | 338 | 29 | 36 | 457 | 463 | 457 | 38 | |
| 7 | 6 | 10 | 9 | 12 | 6 | 7 | 4 | 3 | 1 | 3 | |
| OPM % | 4.8% | 4.2% | 5.7% | 3.6% | 5.4% | 4% | 3% | 1.5% | 1.3% | 0.4% | 1.2% |
| Depreciation | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Interest | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | |
| Profit before tax | 4 | 3 | 7 | 4 | 8 | 2 | 4 | 1 | 1 | -1 | 0 |
| Tax | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 0 | 0 | -0 | 0 |
| Tax % | 35.2% | 34.1% | 30.2% | 30% | 23.8% | 27.3% | 27.6% | 23.5% | 26.8% | -15.7% | 17.4% |
| 2 | 2 | 5 | 3 | 6 | 2 | 3 | 1 | 1 | -1 | 0 | |
| PAT margin % | 1.8% | 1.5% | 2.9% | 1.1% | 2.6% | 1.2% | 1.3% | 0.4% | 0.2% | -0.4% | 0.1% |
| EPS (₹) | 12.2 | 10.6 | 26.3 | 14.7 | 29.5 | 9.2 | 16.3 | 4.6 | 2.7 | — | 1 |
| EPS adjusted (₹) | — | 10.5 | 26.2 | 14.6 | 29.4 | 9.1 | 16.3 | 4.6 | 2.6 | -5.1 | 1 |
| 12.3% | 14.2% | 6.8% | 12.3% | 6.1% | 32.6% | 18.4% | 43.2% | 37.6% | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 7 | 14 | 16 | 21 | 23 | 25 | 26 | 26 | 25 | 25 |
| 7 | 19 | 21 | 20 | 17 | 11 | 10 | 4 | 2 | 0 | |
| 17 | 26 | 19 | 10 | 15 | 10 | 10 | 9 | 7 | 7 | |
| Total equity & liabilities | 32 | 61 | 58 | 53 | 57 | 49 | 48 | 42 | 35 | 34 |
| 15 | 28 | 30 | 29 | 27 | 24 | 21 | 19 | 17 | 14 | |
| CWIP | — | 3 | — | — | — | — | — | — | — | 0 |
| Investments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 |
| 18 | 29 | 28 | 24 | 30 | 24 | 26 | 22 | 18 | 17 | |
| Total assets | 32 | 61 | 58 | 53 | 57 | 49 | 48 | 42 | 35 | 34 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 2 | 9 | 7 | 9 | 4 | 2 | 4 | 2 | 4 | |
| -0 | -15 | -6 | -2 | 0 | 0 | 0 | -0 | 1 | -2 | |
| -4 | 12 | 0 | -5 | -8 | -6 | -4 | -3 | -1 | -2 | |
| Net cash flow | -0 | -1 | 3 | 0 | 1 | -3 | -2 | 1 | 2 | 1 |
| Free cash flow | 4 | -13 | 2 | 5 | 9 | 4 | 2 | 4 | 2 | 4 |
| CFO / Operating profit % | 70.1% | 17.7% | 92.9% | 59.6% | 136.3% | 49% | 51.8% | 116.7% | 230.8% | 166% |