| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 61 | 68 | 66 | 51 | 40 | 31 | 21 | 11 | 6 | 5 | 5 | |
| COGS | -22 | -40 | -38 | -34 | -21 | 24 | 34 | 10 | 4 | -3 | 3 |
| Gross profit | — | — | — | — | — | 7 | -12 | 1 | 2 | — | 2 |
| 79 | 105 | 102 | 87 | 56 | 10 | 8 | 5 | 3 | 8 | 3 | |
| 4 | 3 | 2 | -2 | 5 | -3 | -20 | -4 | -1 | -1 | -1 | |
| OPM % | 6.8% | 3.7% | 3.2% | -3.7% | 11.8% | -10.9% | -93.4% | -38.4% | -14.8% | -21% | -15.7% |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 |
| Interest | 5 | 4 | 4 | 6 | 5 | 5 | 5 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 1 | 1 | 0 | 0 | 34 | 0 | — | 0 | |
| Profit before tax | -2 | -3 | -4 | -9 | -2 | -10 | -26 | 29 | -1 | -1 | -1 |
| Tax | — | — | -2 | -2 | -0 | -2 | -6 | 7 | -1 | -0 | -0 |
| Tax % | — | — | -58.6% | -20.2% | -17.8% | -24.1% | -22.9% | 25.9% | -41% | -25.4% | -25.4% |
| -2 | -2 | -2 | -7 | -2 | -8 | -20 | 21 | -1 | -1 | -1 | |
| PAT margin % | -3.1% | -3.6% | -2.3% | -14.3% | -4.1% | -24.6% | -94.4% | 195.7% | -14.8% | -22.8% | -17.1% |
| EPS (₹) | — | -3.6 | -2.3 | -10.7 | -2.4 | -11.2 | -29.5 | 31.3 | -1.2 | -1 | -1.3 |
| EPS adjusted (₹) | — | -3.6 | -2.3 | -10.7 | -2.4 | -11.2 | -29.5 | 31.3 | -1.2 | -1.5 | -1.3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 8 | 4 | -4 | — | -13 | -33 | -12 | -12 | -13 | -14 |
| 37 | 33 | 41 | — | 47 | 51 | 12 | 12 | 12 | 13 | |
| 23 | 29 | 22 | — | 14 | 10 | 9 | 9 | 11 | 11 | |
| Total equity & liabilities | 75 | 73 | 67 | — | 55 | 35 | 16 | 16 | 16 | 16 |
| 18 | 15 | 13 | 11 | 10 | 1 | 3 | 2 | 2 | 2 | |
| CWIP | 0 | 0 | 0 | — | — | — | — | — | 0 | — |
| Investments | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 56 | 57 | 53 | — | 45 | 33 | 13 | 13 | 15 | 14 | |
| Total assets | 75 | 73 | 67 | — | 55 | 35 | 16 | 16 | 16 | 16 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -4 | 2 | 1 | -1 | 4 | -1 | -0 | -1 | |
| 0 | -1 | 0 | 1 | 35 | 0 | -0 | -0 | |
| 3 | -2 | -2 | -1 | -39 | 0 | -0 | 0 | |
| Net cash flow | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -1 |
| Free cash flow | -4 | 2 | 1 | -1 | 3 | -1 | -0 | -1 |
| CFO / Operating profit % | — | 38.8% | — | — | — | — | — | — |