| ₹ Cr | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | — | 4 | 5 | 5 | 13 | 13 | 30 | 24 | 14 | |
| COGS | — | — | -5 | -5 | 5 | 12 | 12 | 28 | 21 | 13 |
| Gross profit | — | — | — | — | 0 | 1 | 1 | 2 | 2 | 1 |
| 0 | — | 9 | 10 | 1 | 1 | 0 | 1 | 1 | 1 | |
| -0 | — | -0 | -0 | -0 | 0 | 1 | 1 | 1 | 0 | |
| OPM % | -62.1% | — | -8.4% | -6.9% | -5.4% | 2.7% | 6.8% | 3.2% | 5.3% | 3% |
| Depreciation | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | — | — | 0 | 0 | 0 | 1 | 1 | 1 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | |
| Profit before tax | 0 | -0 | -0 | -0 | -0 | 1 | 1 | 1 | 1 | 1 |
| Tax | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | — | — | — | — | 0% | 10% | 8% | 11.1% | 18.3% | 5.7% |
| — | -0 | -0 | -0 | -0 | 0 | 0 | 1 | 0 | 1 | |
| PAT margin % | — | — | -5.2% | -4.6% | -4.3% | 3.4% | 3.4% | 1.9% | 2.1% | 8.1% |
| EPS (₹) | — | -0.6 | -0.5 | -0.5 | -0.5 | 0.8 | 0.7 | 0.9 | 0.7 | 1.7 |
| EPS adjusted (₹) | — | — | — | — | -0.4 | 0.7 | 0.7 | 0.8 | 0.7 | 1.7 |
| Annual report | — | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 0 | 1 | 2 | 2 | 3 | 4 |
| 0 | 4 | 4 | 7 | 5 | 5 | |
| 0 | 0 | 0 | 2 | 4 | 4 | |
| Total equity & liabilities | 6 | 13 | 12 | 18 | 19 | 20 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | 0 | 0 |
| Investments | 3 | 3 | 7 | 10 | 12 | 10 |
| 3 | 10 | 5 | 7 | 6 | 9 | |
| Total assets | 6 | 13 | 12 | 18 | 19 | 20 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -11,288 | -16,471 | -0 | -1 | 1 | 1 | 9 | -1 | |
| 13,982 | 9,675 | 0 | 0 | -4 | -3 | -2 | 2 | |
| -67 | 0 | 0 | 6 | -1 | 2 | -7 | -1 | |
| Net cash flow | 2,627 | -6,797 | 0 | 5 | -5 | 0 | -0 | 0 |
| Free cash flow | — | — | — | — | — | — | 9 | -1 |
| CFO / Operating profit % | — | — | — | -402.8% | 80.2% | 102.1% | 700% | -302.4% |