Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 63 | 117 | 306 | 194 | 202 | 537 | 355 | 219 | 314 | 539 | 744 | |
| Interest | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Expenses | 62 | 117 | 308 | 196 | 200 | 532 | 343 | 211 | 310 | 533 | 700 |
| Financing profit | -0 | -1 | -2 | -4 | 1 | 4 | 11 | 7 | 3 | 5 | 43 |
| Financing margin % | -0.4% | -0.7% | -0.8% | -1.9% | 0.3% | 0.8% | 3.1% | 3.4% | 1.1% | 1% | 5.7% |
| Other income | — | 2 | 4 | 1 | -3 | 0 | 1 | 0 | 0 | 0 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional items | — | — | — | 0 | -9 | 0 | 0 | 1 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 2 | -3 | -12 | 4 | 11 | 8 | 4 | 5 | 45 |
| Tax | -0 | 1 | 1 | 1 | -4 | 3 | 2 | 2 | 1 | 1 | 11 |
| Tax % | -1.3% | 62.5% | 44.9% | 41.5% | -31.6% | 72% | 16.7% | 24.2% | 25.4% | 27.4% | 25.1% |
| PAT | 1 | 0 | 1 | -4 | -8 | 1 | 9 | 6 | 3 | 4 | 33 |
| EPS (₹) | 0.1 | 0.1 | 0.1 | -0.8 | -1.5 | 0.2 | 1.8 | 1.1 | 0.5 | 0.7 | 6.3 |
| EPS adjusted (₹) | — | 0.1 | 0.2 | — | — | 0.2 | 1.8 | 1.1 | 0.5 | 0.7 | 6.3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 91 | 91 | 73 | 82 | 88 | 91 | 92 | 125 |
| 16 | 7 | 2 | 4 | 4 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 2 | 0 | 2 | 1 | 3 | |
| Total equity & liabilities | 113 | 104 | 81 | 94 | 98 | 98 | 98 | 133 |
| 15 | 16 | 11 | 12 | 11 | 4 | 4 | 5 | |
| CWIP | 3 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 24 | 21 | 2 | 1 | 0 | 0 | 11 | 11 |
| 70 | 61 | 68 | 81 | 86 | 94 | 83 | 117 | |
| Total assets | 113 | 104 | 81 | 94 | 98 | 98 | 98 | 133 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 1 | -4 | 6 | -21 | -8 | 5 | -1 | 15 | |
| 14 | 5 | 0 | 19 | 14 | 6 | -8 | -9 | |
| -15 | 2 | -13 | 2 | -0 | -4 | 0 | -0 | |
| Net cash flow | 0 | 3 | -7 | -0 | 5 | 7 | -9 | 7 |
| Free cash flow | — | — | 6 | -21 | -8 | 5 | -7 | 15 |
| CFO / Operating profit % | 270.2% | — | 114.6% | -169.9% | -99.6% | 115.5% | -22.7% | 34.6% |