Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 296 | 422 | 641 | |
| 455 | 331 | 472 | |
| -159 | 91 | 169 | |
| OPM % | -53.5% | 21.6% | 26.3% |
| Depreciation | 25 | 34 | 52 |
| Interest | 3 | 2 | 3 |
| 19 | -309 | 57 | |
| Profit before tax | -194 | -254 | 171 |
| Tax | 0 | -245 | 7 |
| Tax % | 0% | -96.4% | 4.1% |
| PAT | -195 | -9 | 164 |
| PAT margin % | -65.6% | -2.1% | 25.6% |
| EPS (₹) | -10.6 | -0.5 | 9 |
| EPS adjusted (₹) | -19,450 | -0.5 | 9 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 0 | 18 | 18 |
| Reserves | — | 310 | 1,218 | 1,406 |
| — | 169 | 0 | 0 | |
| — | 169 | 163 | 284 | |
| Total equity & liabilities | — | 648 | 1,399 | 1,708 |
| 31 | 39 | 38 | 86 | |
| CWIP | — | — | 0 | 2 |
| Investments | — | 75 | 109 | 197 |
| — | 534 | 1,252 | 1,423 | |
| Total assets | — | 648 | 1,399 | 1,708 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 58 | 85 | 192 | |
| 11 | -476 | -210 | |
| -18 | 361 | -5 | |
| Net cash flow | 51 | -31 | -22 |
| Free cash flow | 33 | 41 | 80 |
| CFO / Operating profit % | — | 93.3% | 113.9% |