Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,096 | 1,054 | 1,301 | 1,481 | 1,321 | 1,566 | 1,973 | 2,155 | 2,231 | 2,310 | 2,427 | |
| COGS | — | — | — | 379 | 674 | 832 | 1,068 | 1,254 | 1,303 | 1,417 | 1,466 |
| Gross profit | — | — | — | 1,102 | 647 | 734 | 905 | 902 | 928 | 893 | 960 |
| 1,037 | 984 | 1,124 | 912 | 517 | 501 | 630 | 706 | 789 | 806 | 900 | |
| 59 | 70 | 177 | 190 | 130 | 233 | 275 | 196 | 139 | 87 | 61 | |
| OPM % | 5.4% | 6.6% | 13.6% | 12.8% | 9.8% | 14.9% | 13.9% | 9.1% | 6.2% | 3.8% | 2.5% |
| Depreciation | — | — | 47 | 43 | 49 | 49 | 54 | 58 | 68 | 68 | 88 |
| Interest | 9 | — | 35 | 19 | 31 | 19 | 5 | 7 | 11 | 24 | 36 |
| 7 | 21 | 25 | 32 | 44 | 72 | 32 | 33 | 73 | 114 | 50 | |
| Profit before tax | 60 | 73 | 120 | 160 | 93 | 237 | 248 | 164 | 133 | 108 | -13 |
| Tax | 20 | 19 | 39 | 59 | 16 | 49 | 62 | 34 | 30 | 17 | 1 |
| Tax % | 34% | 25.7% | 32.7% | 36.6% | 17.4% | 20.8% | 25.2% | 20.5% | 22.6% | 16% | 11.1% |
| 40 | 55 | 81 | 102 | 77 | 188 | 186 | 130 | 103 | 91 | -14 | |
| PAT margin % | 3.6% | 5.2% | 6.2% | 6.9% | 5.8% | 12% | 9.4% | 6% | 4.6% | 3.9% | -0.6% |
| EPS (₹) | 53.2 | 73.1 | 108.2 | 136 | 102.6 | 250.7 | 247.7 | 173 | 136.6 | 120.6 | -18.6 |
| EPS adjusted (₹) | — | — | — | — | 102.1 | 249.7 | 246.5 | 172.1 | 136 | 120.2 | -18.6 |
| 32.9% | 27.4% | 20.8% | 18.4% | 19.5% | 16% | 26.2% | 26% | 27.5% | 24.9% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | — | 869 | 1,023 | 1,107 | 1,183 | 1,260 | 1,185 |
| — | 125 | 66 | 117 | 313 | 295 | 458 | |
| — | 400 | 437 | 445 | 448 | 466 | 548 | |
| Total equity & liabilities | — | 1,401 | 1,534 | 1,676 | 1,952 | 2,029 | 2,199 |
| 546 | 571 | 568 | 651 | 654 | 663 | 908 | |
| CWIP | — | 6 | 20 | 29 | 36 | 55 | 38 |
| Investments | — | 324 | 294 | 293 | 395 | 453 | 319 |
| — | 500 | 653 | 703 | 867 | 858 | 933 | |
| Total assets | — | 1,401 | 1,534 | 1,676 | 1,952 | 2,029 | 2,199 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2024 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Roofing Solutions | 1,147.06 | 135.94 | — | 182.49 |
| Building Solutions | 545.22 | 26.85 | — | 94.6 |
| Polymer Solutions | 535.38 | 14.25 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 293 | 138 | 124 | 77 | 112 | 144 | |
| 35 | -18 | -125 | -171 | 917 | -106 | |
| -323 | -118 | -4 | 153 | 222 | -33 | |
| Net cash flow | 5 | 3 | -5 | 59 | 1,251 | 5 |
| Free cash flow | 238 | 79 | 17 | -8 | 23 | 62 |
| CFO / Operating profit % | 125.4% | 50.4% | 63.2% | 55.4% | 129.3% | 236.4% |
| — |
| 87.91 |
| Others | 6.7 | 4.59 | — | 1.61 |
₹ crore by fiscal year